[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2004 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 693.17%
YoY- -74.3%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 308,504 1,101,600 793,730 537,966 262,941 978,681 708,357 -42.45%
PBT 8,291 580 1,060 742 -241 37,900 37,966 -63.63%
Tax -1,842 -450 5,070 5,183 988 -22,071 -13,696 -73.65%
NP 6,449 130 6,130 5,925 747 15,829 24,270 -58.56%
-
NP to SH 2,621 130 6,130 5,925 747 15,829 24,270 -77.23%
-
Tax Rate 22.22% 77.59% -478.30% -698.52% - 58.23% 36.07% -
Total Cost 302,055 1,101,470 787,600 532,041 262,194 962,852 684,087 -41.92%
-
Net Worth 239,308 274,857 240,821 251,363 246,308 206,075 220,984 5.43%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - 25,514 - -
Div Payout % - - - - - 161.19% - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 239,308 274,857 240,821 251,363 246,308 206,075 220,984 5.43%
NOSH 189,927 185,714 199,025 199,494 201,891 196,262 127,736 30.17%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 2.09% 0.01% 0.77% 1.10% 0.28% 1.62% 3.43% -
ROE 1.10% 0.05% 2.55% 2.36% 0.30% 7.68% 10.98% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 162.43 593.17 398.81 269.66 130.24 498.66 554.54 -55.79%
EPS 1.38 0.07 3.08 2.97 0.37 8.06 19.00 -82.50%
DPS 0.00 0.00 0.00 0.00 0.00 13.00 0.00 -
NAPS 1.26 1.48 1.21 1.26 1.22 1.05 1.73 -19.00%
Adjusted Per Share Value based on latest NOSH - 200,697
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 26.47 94.52 68.10 46.16 22.56 83.97 60.78 -42.45%
EPS 0.22 0.01 0.53 0.51 0.06 1.36 2.08 -77.54%
DPS 0.00 0.00 0.00 0.00 0.00 2.19 0.00 -
NAPS 0.2053 0.2358 0.2066 0.2157 0.2113 0.1768 0.1896 5.43%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 29/07/04 29/04/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment