[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2005 [#3]

Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 3.46%
YoY- -74.74%
View:
Show?
Cumulative Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 604,794 308,504 1,101,600 793,730 537,966 262,941 978,681 -27.42%
PBT 15,859 8,291 580 1,060 742 -241 37,900 -44.02%
Tax -6,535 -1,842 -450 5,070 5,183 988 -22,071 -55.54%
NP 9,324 6,449 130 6,130 5,925 747 15,829 -29.70%
-
NP to SH 1,489 2,621 130 6,130 5,925 747 15,829 -79.28%
-
Tax Rate 41.21% 22.22% 77.59% -478.30% -698.52% - 58.23% -
Total Cost 595,470 302,055 1,101,470 787,600 532,041 262,194 962,852 -27.39%
-
Net Worth 402,030 239,308 274,857 240,821 251,363 246,308 206,075 56.06%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - 25,514 -
Div Payout % - - - - - - 161.19% -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 402,030 239,308 274,857 240,821 251,363 246,308 206,075 56.06%
NOSH 186,124 189,927 185,714 199,025 199,494 201,891 196,262 -3.47%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 1.54% 2.09% 0.01% 0.77% 1.10% 0.28% 1.62% -
ROE 0.37% 1.10% 0.05% 2.55% 2.36% 0.30% 7.68% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 324.94 162.43 593.17 398.81 269.66 130.24 498.66 -24.81%
EPS 0.79 1.38 0.07 3.08 2.97 0.37 8.06 -78.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.00 -
NAPS 2.16 1.26 1.48 1.21 1.26 1.22 1.05 61.67%
Adjusted Per Share Value based on latest NOSH - 204,999
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 51.93 26.49 94.59 68.15 46.19 22.58 84.03 -27.42%
EPS 0.13 0.23 0.01 0.53 0.51 0.06 1.36 -79.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
NAPS 0.3452 0.2055 0.236 0.2068 0.2158 0.2115 0.1769 56.09%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 29/07/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment