[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2022 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -70.62%
YoY- 121.58%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 2,043,253 1,565,005 1,081,057 549,805 2,013,103 1,447,655 937,641 68.16%
PBT 95,810 76,134 53,849 27,295 78,193 63,275 36,637 89.92%
Tax -18,983 -18,073 -12,194 -6,943 -49,108 -28,348 -11,566 39.18%
NP 76,827 58,061 41,655 20,352 29,085 34,927 25,071 111.11%
-
NP to SH 75,127 56,947 40,591 20,031 68,178 36,256 21,118 133.21%
-
Tax Rate 19.81% 23.74% 22.64% 25.44% 62.80% 44.80% 31.57% -
Total Cost 1,966,426 1,506,944 1,039,402 529,453 1,984,018 1,412,728 912,570 66.90%
-
Net Worth 463,338 445,038 430,933 406,719 351,943 301,935 393,052 11.60%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 8,910 - - - 835 - - -
Div Payout % 11.86% - - - 1.23% - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 463,338 445,038 430,933 406,719 351,943 301,935 393,052 11.60%
NOSH 972,776 966,772 937,656 917,655 302,460 262,167 257,029 143.05%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 3.76% 3.71% 3.85% 3.70% 1.44% 2.41% 2.67% -
ROE 16.21% 12.80% 9.42% 4.93% 19.37% 12.01% 5.37% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 229.31 175.83 122.92 63.53 795.07 584.94 381.69 -28.82%
EPS 8.43 6.40 4.62 2.31 26.93 14.65 8.60 -1.32%
DPS 1.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.52 0.50 0.49 0.47 1.39 1.22 1.60 -52.76%
Adjusted Per Share Value based on latest NOSH - 917,655
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 175.51 134.43 92.86 47.23 172.92 124.35 80.54 68.16%
EPS 6.45 4.89 3.49 1.72 5.86 3.11 1.81 133.48%
DPS 0.77 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.398 0.3823 0.3702 0.3494 0.3023 0.2594 0.3376 11.60%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.97 1.17 0.95 0.93 3.11 3.92 2.71 -
P/RPS 0.42 0.67 0.77 1.46 0.39 0.67 0.71 -29.55%
P/EPS 11.50 18.29 20.58 40.18 11.55 26.76 31.52 -48.97%
EY 8.69 5.47 4.86 2.49 8.66 3.74 3.17 95.99%
DY 1.03 0.00 0.00 0.00 0.11 0.00 0.00 -
P/NAPS 1.87 2.34 1.94 1.98 2.24 3.21 1.69 6.98%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 -
Price 1.00 1.12 1.18 1.00 0.895 3.83 3.27 -
P/RPS 0.44 0.64 0.96 1.57 0.11 0.65 0.86 -36.05%
P/EPS 11.86 17.51 25.57 43.20 3.32 26.14 38.04 -54.05%
EY 8.43 5.71 3.91 2.31 30.09 3.82 2.63 117.54%
DY 1.00 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 1.92 2.24 2.41 2.13 0.64 3.14 2.04 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment