[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 46.6%
YoY- 346.96%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 1,447,655 937,641 404,729 1,538,476 1,092,585 703,385 346,120 160.27%
PBT 63,275 36,637 12,646 51,931 35,477 20,728 7,529 314.97%
Tax -28,348 -11,566 -3,351 -18,445 -15,685 -10,556 -5,575 196.58%
NP 34,927 25,071 9,295 33,486 19,792 10,172 1,954 587.25%
-
NP to SH 36,256 21,118 9,040 23,945 16,334 9,250 3,060 422.08%
-
Tax Rate 44.80% 31.57% 26.50% 35.52% 44.21% 50.93% 74.05% -
Total Cost 1,412,728 912,570 395,434 1,504,990 1,072,793 693,213 344,166 157.02%
-
Net Worth 301,935 393,052 375,792 355,144 347,604 342,343 335,161 -6.74%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 301,935 393,052 375,792 355,144 347,604 342,343 335,161 -6.74%
NOSH 262,167 257,029 256,094 254,491 252,949 252,949 252,949 2.42%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 2.41% 2.67% 2.30% 2.18% 1.81% 1.45% 0.56% -
ROE 12.01% 5.37% 2.41% 6.74% 4.70% 2.70% 0.91% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 584.94 381.69 165.86 645.46 458.91 293.81 144.58 154.55%
EPS 14.65 8.60 3.70 10.05 6.86 3.86 1.28 410.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.60 1.54 1.49 1.46 1.43 1.40 -8.78%
Adjusted Per Share Value based on latest NOSH - 254,491
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 124.35 80.54 34.77 132.15 93.85 60.42 29.73 160.27%
EPS 3.11 1.81 0.78 2.06 1.40 0.79 0.26 425.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2594 0.3376 0.3228 0.3051 0.2986 0.2941 0.2879 -6.73%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 3.92 2.71 1.44 1.59 1.23 0.785 0.915 -
P/RPS 0.67 0.71 0.87 0.25 0.27 0.27 0.63 4.20%
P/EPS 26.76 31.52 38.87 15.83 17.93 20.32 71.59 -48.20%
EY 3.74 3.17 2.57 6.32 5.58 4.92 1.40 92.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 1.69 0.94 1.07 0.84 0.55 0.65 190.84%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 -
Price 3.83 3.27 2.78 1.49 1.68 1.16 0.795 -
P/RPS 0.65 0.86 1.68 0.23 0.37 0.39 0.55 11.81%
P/EPS 26.14 38.04 75.04 14.83 24.49 30.02 62.20 -43.98%
EY 3.82 2.63 1.33 6.74 4.08 3.33 1.61 78.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.04 1.81 1.00 1.15 0.81 0.57 212.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment