[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2020 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 131.56%
YoY- 347.37%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 1,538,476 1,092,585 703,385 346,120 1,472,285 1,162,837 1,162,837 24.99%
PBT 51,931 35,477 20,728 7,529 -832 9,338 9,338 292.51%
Tax -18,445 -15,685 -10,556 -5,575 -18,060 -11,102 -11,102 49.86%
NP 33,486 19,792 10,172 1,954 -18,892 -1,764 -1,764 -
-
NP to SH 23,945 16,334 9,250 3,060 -9,696 2,103 2,103 594.81%
-
Tax Rate 35.52% 44.21% 50.93% 74.05% - 118.89% 118.89% -
Total Cost 1,504,990 1,072,793 693,213 344,166 1,491,177 1,164,601 1,164,601 22.67%
-
Net Worth 355,144 347,604 342,343 335,161 344,800 306,982 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 355,144 347,604 342,343 335,161 344,800 306,982 0 -
NOSH 254,491 252,949 252,949 252,949 240,851 240,851 226,129 9.87%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 2.18% 1.81% 1.45% 0.56% -1.28% -0.15% -0.15% -
ROE 6.74% 4.70% 2.70% 0.91% -2.81% 0.69% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 645.46 458.91 293.81 144.58 661.84 522.74 514.24 19.85%
EPS 10.05 6.86 3.86 1.28 -4.31 0.93 0.93 566.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.43 1.40 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,949
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 132.15 93.85 60.42 29.73 126.46 99.88 99.88 24.99%
EPS 2.06 1.40 0.79 0.26 -0.83 0.18 0.18 597.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3051 0.2986 0.2941 0.2879 0.2962 0.2637 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 1.59 1.23 0.785 0.915 0.745 0.69 0.69 -
P/RPS 0.25 0.27 0.27 0.63 0.11 0.13 0.13 68.39%
P/EPS 15.83 17.93 20.32 71.59 -17.09 72.99 74.19 -70.80%
EY 6.32 5.58 4.92 1.40 -5.85 1.37 1.35 242.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.84 0.55 0.65 0.48 0.50 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 15/05/20 - -
Price 1.49 1.68 1.16 0.795 0.735 0.745 0.00 -
P/RPS 0.23 0.37 0.39 0.55 0.11 0.14 0.00 -
P/EPS 14.83 24.49 30.02 62.20 -16.86 78.80 0.00 -
EY 6.74 4.08 3.33 1.61 -5.93 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.81 0.57 0.47 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment