[LHH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 50.75%
YoY- 206.27%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 976,100 728,240 457,660 207,491 739,526 532,012 340,382 101.71%
PBT 54,118 49,223 32,803 10,889 17,948 16,243 4,400 432.02%
Tax -9,015 -7,891 -4,683 -2,705 -5,516 -5,685 -2,923 111.73%
NP 45,103 41,332 28,120 8,184 12,432 10,558 1,477 874.94%
-
NP to SH 29,462 31,055 21,479 5,338 3,541 3,028 -3,594 -
-
Tax Rate 16.66% 16.03% 14.28% 24.84% 30.73% 35.00% 66.43% -
Total Cost 930,997 686,908 429,540 199,307 727,094 521,454 338,905 96.02%
-
Net Worth 294,033 297,497 289,249 272,755 263,624 264,139 255,060 9.93%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,668 3,333 3,335 - 1,643 - - -
Div Payout % 22.63% 10.74% 15.53% - 46.41% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 294,033 297,497 289,249 272,755 263,624 264,139 255,060 9.93%
NOSH 166,704 166,693 166,762 166,812 164,343 163,675 161,891 1.97%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.62% 5.68% 6.14% 3.94% 1.68% 1.98% 0.43% -
ROE 10.02% 10.44% 7.43% 1.96% 1.34% 1.15% -1.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 585.53 436.87 274.44 124.39 449.99 325.04 210.25 97.82%
EPS 17.67 18.63 12.88 3.20 2.15 1.85 -2.22 -
DPS 4.00 2.00 2.00 0.00 1.00 0.00 0.00 -
NAPS 1.7638 1.7847 1.7345 1.6351 1.6041 1.6138 1.5755 7.80%
Adjusted Per Share Value based on latest NOSH - 166,812
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 551.62 411.54 258.63 117.26 417.92 300.65 192.36 101.71%
EPS 16.65 17.55 12.14 3.02 2.00 1.71 -2.03 -
DPS 3.77 1.88 1.88 0.00 0.93 0.00 0.00 -
NAPS 1.6616 1.6812 1.6346 1.5414 1.4898 1.4927 1.4414 9.93%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.32 1.35 1.16 1.17 1.25 1.26 -
P/RPS 0.18 0.30 0.49 0.93 0.26 0.38 0.60 -55.15%
P/EPS 5.94 7.09 10.48 36.25 54.30 67.57 -56.76 -
EY 16.83 14.11 9.54 2.76 1.84 1.48 -1.76 -
DY 3.81 1.52 1.48 0.00 0.85 0.00 0.00 -
P/NAPS 0.60 0.74 0.78 0.71 0.73 0.77 0.80 -17.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 02/11/07 23/08/07 31/05/07 26/02/07 28/11/06 -
Price 1.15 1.15 1.40 1.19 1.12 1.30 1.22 -
P/RPS 0.20 0.26 0.51 0.96 0.25 0.40 0.58 -50.79%
P/EPS 6.51 6.17 10.87 37.19 51.98 70.27 -54.95 -
EY 15.37 16.20 9.20 2.69 1.92 1.42 -1.82 -
DY 3.48 1.74 1.43 0.00 0.89 0.00 0.00 -
P/NAPS 0.65 0.64 0.81 0.73 0.70 0.81 0.77 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment