[LHH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 44.58%
YoY- 925.59%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 576,809 260,014 976,100 728,240 457,660 207,491 739,526 -15.22%
PBT 36,424 13,459 54,118 49,223 32,803 10,889 17,948 60.08%
Tax -5,781 -3,211 -9,015 -7,891 -4,683 -2,705 -5,516 3.16%
NP 30,643 10,248 45,103 41,332 28,120 8,184 12,432 82.17%
-
NP to SH 22,906 6,613 29,462 31,055 21,479 5,338 3,541 245.99%
-
Tax Rate 15.87% 23.86% 16.66% 16.03% 14.28% 24.84% 30.73% -
Total Cost 546,166 249,766 930,997 686,908 429,540 199,307 727,094 -17.32%
-
Net Worth 318,683 301,832 294,033 297,497 289,249 272,755 263,624 13.43%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 6,668 3,333 3,335 - 1,643 -
Div Payout % - - 22.63% 10.74% 15.53% - 46.41% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 318,683 301,832 294,033 297,497 289,249 272,755 263,624 13.43%
NOSH 166,710 166,574 166,704 166,693 166,762 166,812 164,343 0.95%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.31% 3.94% 4.62% 5.68% 6.14% 3.94% 1.68% -
ROE 7.19% 2.19% 10.02% 10.44% 7.43% 1.96% 1.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 345.99 156.09 585.53 436.87 274.44 124.39 449.99 -16.03%
EPS 13.74 3.97 17.67 18.63 12.88 3.20 2.15 243.21%
DPS 0.00 0.00 4.00 2.00 2.00 0.00 1.00 -
NAPS 1.9116 1.812 1.7638 1.7847 1.7345 1.6351 1.6041 12.36%
Adjusted Per Share Value based on latest NOSH - 166,829
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 325.97 146.94 551.62 411.54 258.63 117.26 417.92 -15.22%
EPS 12.94 3.74 16.65 17.55 12.14 3.02 2.00 246.03%
DPS 0.00 0.00 3.77 1.88 1.88 0.00 0.93 -
NAPS 1.8009 1.7057 1.6616 1.6812 1.6346 1.5414 1.4898 13.43%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.99 1.05 1.05 1.32 1.35 1.16 1.17 -
P/RPS 0.29 0.67 0.18 0.30 0.49 0.93 0.26 7.53%
P/EPS 7.21 26.45 5.94 7.09 10.48 36.25 54.30 -73.87%
EY 13.88 3.78 16.83 14.11 9.54 2.76 1.84 283.22%
DY 0.00 0.00 3.81 1.52 1.48 0.00 0.85 -
P/NAPS 0.52 0.58 0.60 0.74 0.78 0.71 0.73 -20.19%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 31/05/07 -
Price 0.88 1.03 1.15 1.15 1.40 1.19 1.12 -
P/RPS 0.25 0.66 0.20 0.26 0.51 0.96 0.25 0.00%
P/EPS 6.40 25.94 6.51 6.17 10.87 37.19 51.98 -75.15%
EY 15.61 3.85 15.37 16.20 9.20 2.69 1.92 302.78%
DY 0.00 0.00 3.48 1.74 1.43 0.00 0.89 -
P/NAPS 0.46 0.57 0.65 0.64 0.81 0.73 0.70 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment