[LHH] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 363.4%
YoY- -61.22%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 290,764 288,124 270,580 191,630 192,155 172,976 147,581 11.95%
PBT 23,039 10,041 16,420 11,843 21,689 6,859 5,625 26.46%
Tax -4,747 -2,678 -3,208 -2,762 -2,471 -2,550 -2,999 7.94%
NP 18,292 7,363 13,212 9,081 19,218 4,309 2,626 38.15%
-
NP to SH 12,052 2,106 9,576 6,622 17,078 4,309 2,626 28.88%
-
Tax Rate 20.60% 26.67% 19.54% 23.32% 11.39% 37.18% 53.32% -
Total Cost 272,472 280,761 257,368 182,549 172,937 168,667 144,955 11.08%
-
Net Worth 347,641 320,245 297,740 269,183 304,312 173,497 190,255 10.55%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 3,342 - - 7,576 - - -
Div Payout % - 158.73% - - 44.37% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 347,641 320,245 297,740 269,183 304,312 173,497 190,255 10.55%
NOSH 166,694 167,142 166,829 166,801 151,535 151,725 151,791 1.57%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.29% 2.56% 4.88% 4.74% 10.00% 2.49% 1.78% -
ROE 3.47% 0.66% 3.22% 2.46% 5.61% 2.48% 1.38% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 174.43 172.38 162.19 114.89 126.81 114.01 97.23 10.22%
EPS 7.23 1.26 5.74 3.97 11.27 2.84 1.73 26.88%
DPS 0.00 2.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.0855 1.916 1.7847 1.6138 2.0082 1.1435 1.2534 8.84%
Adjusted Per Share Value based on latest NOSH - 166,801
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 164.32 162.83 152.91 108.29 108.59 97.75 83.40 11.95%
EPS 6.81 1.19 5.41 3.74 9.65 2.44 1.48 28.93%
DPS 0.00 1.89 0.00 0.00 4.28 0.00 0.00 -
NAPS 1.9646 1.8098 1.6826 1.5212 1.7197 0.9805 1.0752 10.55%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.24 0.80 1.32 1.25 1.58 0.91 2.10 -
P/RPS 0.71 0.46 0.81 1.09 1.25 0.80 2.16 -16.91%
P/EPS 17.15 63.49 23.00 31.49 14.02 32.04 121.39 -27.81%
EY 5.83 1.57 4.35 3.18 7.13 3.12 0.82 38.62%
DY 0.00 2.50 0.00 0.00 3.16 0.00 0.00 -
P/NAPS 0.59 0.42 0.74 0.77 0.79 0.80 1.68 -15.99%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 27/02/09 27/02/08 26/02/07 27/02/06 24/02/05 26/02/04 -
Price 1.40 0.82 1.15 1.30 2.63 0.94 1.91 -
P/RPS 0.80 0.48 0.71 1.13 2.07 0.82 1.96 -13.86%
P/EPS 19.36 65.08 20.03 32.75 23.34 33.10 110.40 -25.16%
EY 5.16 1.54 4.99 3.05 4.29 3.02 0.91 33.50%
DY 0.00 2.44 0.00 0.00 1.90 0.00 0.00 -
P/NAPS 0.67 0.43 0.64 0.81 1.31 0.82 1.52 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment