[EPICON] QoQ Cumulative Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- -94.73%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 53,309 26,035 101,032 75,270 50,918 25,767 78.72%
PBT -12,240 -4,921 -29,157 -20,363 -10,719 -5,279 95.75%
Tax 252 4,921 29,157 20,363 694 5,279 -91.19%
NP -11,988 0 0 0 -10,025 0 -
-
NP to SH -11,988 -4,891 -25,987 -19,522 -10,025 -5,251 93.34%
-
Tax Rate - - - - - - -
Total Cost 65,297 26,035 101,032 75,270 60,943 25,767 110.15%
-
Net Worth -10,455 -3,499 1,170 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -10,455 -3,499 1,170 0 0 0 -
NOSH 45,067 44,871 45,038 44,981 44,955 44,880 0.33%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -22.49% 0.00% 0.00% 0.00% -19.69% 0.00% -
ROE 0.00% 0.00% -2,219.23% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 118.29 58.02 224.33 167.34 113.26 57.41 78.13%
EPS -26.60 -10.90 -57.70 -43.40 -22.30 -11.70 92.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.232 -0.078 0.026 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,009
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.96 4.38 16.99 12.65 8.56 4.33 78.74%
EPS -2.02 -0.82 -4.37 -3.28 -1.69 -0.88 94.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0176 -0.0059 0.002 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 30/11/99 - - - - -
Price 2.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.95 0.00 0.00 0.00 0.00 0.00 -
EY -11.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment