[EPICON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[EPICON] EPICON BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -66.42%
YoY- -2.19%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 62,996 29,865 108,173 78,567 53,309 26,035 101,032 0.48%
PBT -9,286 -5,572 -29,436 -20,082 -12,240 -4,921 -29,157 1.16%
Tax 9,286 5,572 29,436 20,082 252 4,921 29,157 1.16%
NP 0 0 0 0 -11,988 0 0 -
-
NP to SH -9,353 -5,638 -27,315 -19,950 -11,988 -4,891 -25,987 1.04%
-
Tax Rate - - - - - - - -
Total Cost 62,996 29,865 108,173 78,567 65,297 26,035 101,032 0.48%
-
Net Worth -33,095 -29,813 -24,300 -18,238 -10,455 -3,499 1,170 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -33,095 -29,813 -24,300 -18,238 -10,455 -3,499 1,170 -
NOSH 35,973 45,104 44,999 45,033 45,067 44,871 45,038 0.22%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -22.49% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,219.23% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 175.12 66.21 240.38 174.46 118.29 58.02 224.33 0.25%
EPS -26.00 -12.50 -60.70 -44.30 -26.60 -10.90 -57.70 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.92 -0.661 -0.54 -0.405 -0.232 -0.078 0.026 -
Adjusted Per Share Value based on latest NOSH - 45,244
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.59 5.02 18.19 13.21 8.96 4.38 16.99 0.48%
EPS -1.57 -0.95 -4.59 -3.35 -2.02 -0.82 -4.37 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0556 -0.0501 -0.0409 -0.0307 -0.0176 -0.0059 0.002 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.31 2.00 2.48 0.00 0.00 0.00 -
P/RPS 0.50 1.98 0.83 1.42 0.00 0.00 0.00 -100.00%
P/EPS -3.38 -10.48 -3.29 -5.60 0.00 0.00 0.00 -100.00%
EY -29.55 -9.54 -30.35 -17.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - -
Price 0.63 1.12 1.66 2.05 2.38 0.00 0.00 -
P/RPS 0.36 1.69 0.69 1.18 2.01 0.00 0.00 -100.00%
P/EPS -2.42 -8.96 -2.73 -4.63 -8.95 0.00 0.00 -100.00%
EY -41.27 -11.16 -36.57 -21.61 -11.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment