[PMCAP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 114.05%
YoY- 111.53%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,570 743 18,483 17,456 12,569 8,196 16,142 2.39%
PBT 5,018 -4,579 22,921 18,429 8,715 7,853 -68,694 -
Tax -156 4,579 3,679 -783 -471 -265 68,694 -
NP 4,862 0 26,600 17,646 8,244 7,588 0 -100.00%
-
NP to SH 4,862 -4,741 26,600 17,646 8,244 7,588 -68,728 -
-
Tax Rate 3.11% - -16.05% 4.25% 5.40% 3.37% - -
Total Cost -3,292 743 -8,117 -190 4,325 608 16,142 -
-
Net Worth -453,280 -463,958 -394,823 -402,541 -412,199 -412,281 -143,173 -1.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -453,280 -463,958 -394,823 -402,541 -412,199 -412,281 -143,173 -1.16%
NOSH 253,229 253,529 253,092 253,170 252,883 252,933 86,249 -1.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 309.68% 0.00% 143.92% 101.09% 65.59% 92.58% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.62 0.29 7.30 6.89 4.97 3.24 18.72 3.51%
EPS 1.92 -1.87 10.51 6.97 3.26 3.00 -79.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.83 -1.56 -1.59 -1.63 -1.63 -1.66 -0.07%
Adjusted Per Share Value based on latest NOSH - 253,423
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.19 0.09 2.26 2.14 1.54 1.00 1.98 2.40%
EPS 0.60 -0.58 3.26 2.16 1.01 0.93 -8.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5551 -0.5681 -0.4835 -0.4929 -0.5048 -0.5049 -0.1753 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.41 0.76 0.81 1.02 1.70 0.00 -
P/RPS 79.03 139.90 10.41 11.75 20.52 52.46 0.00 -100.00%
P/EPS 25.52 -21.93 7.23 11.62 31.29 56.67 0.00 -100.00%
EY 3.92 -4.56 13.83 8.60 3.20 1.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 26/02/01 14/11/00 24/08/00 29/05/00 24/02/00 -
Price 0.58 0.50 0.57 0.82 1.01 1.28 1.98 -
P/RPS 93.55 170.61 7.81 11.89 20.32 39.50 10.58 -2.18%
P/EPS 30.21 -26.74 5.42 11.76 30.98 42.67 -2.48 -
EY 3.31 -3.74 18.44 8.50 3.23 2.34 -40.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment