[TA] QoQ Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -66.86%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 437,287 312,837 194,612 72,037 535,426 424,871 283,153 33.50%
PBT 144,998 105,156 81,902 39,414 134,470 154,432 103,226 25.34%
Tax -31,247 -25,199 -19,617 -9,026 -42,190 -37,589 -24,775 16.68%
NP 113,751 79,957 62,285 30,388 92,280 116,843 78,451 28.01%
-
NP to SH 95,026 79,892 62,307 30,457 91,913 116,532 78,302 13.73%
-
Tax Rate 21.55% 23.96% 23.95% 22.90% 31.38% 24.34% 24.00% -
Total Cost 323,536 232,880 132,327 41,649 443,146 308,028 204,702 35.57%
-
Net Worth 1,541,988 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 -21.96%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 1,541,988 2,313,897 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 -21.96%
NOSH 1,713,321 1,563,444 1,487,040 1,429,906 1,428,273 1,428,088 1,426,265 12.96%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 26.01% 25.56% 32.00% 42.18% 17.23% 27.50% 27.71% -
ROE 6.16% 3.45% 2.87% 1.43% 4.44% 5.59% 3.50% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 25.52 20.01 13.09 5.04 37.49 29.75 19.85 18.18%
EPS 5.94 5.11 4.19 2.13 6.44 8.16 5.49 5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.48 1.46 1.49 1.45 1.46 1.57 -30.92%
Adjusted Per Share Value based on latest NOSH - 1,429,906
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 17.51 12.53 7.79 2.89 21.44 17.02 11.34 33.48%
EPS 3.81 3.20 2.50 1.22 3.68 4.67 3.14 13.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6176 0.9267 0.8695 0.8533 0.8294 0.835 0.8968 -21.96%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.70 0.77 1.09 0.94 0.62 0.56 0.87 -
P/RPS 2.74 3.85 8.33 18.66 1.65 1.88 4.38 -26.79%
P/EPS 12.62 15.07 26.01 44.13 9.63 6.86 15.85 -14.05%
EY 7.92 6.64 3.84 2.27 10.38 14.57 6.31 16.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.52 0.75 0.63 0.43 0.38 0.55 26.14%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 18/03/10 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 -
Price 0.67 0.69 1.39 1.11 0.63 0.64 0.80 -
P/RPS 2.63 3.45 10.62 22.03 1.68 2.15 4.03 -24.70%
P/EPS 12.08 13.50 33.17 52.11 9.79 7.84 14.57 -11.71%
EY 8.28 7.41 3.01 1.92 10.21 12.75 6.86 13.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.47 0.95 0.74 0.43 0.44 0.51 28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment