[TA] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -13.94%
YoY- 161.47%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 232,489 192,311 179,626 124,450 110,555 126,774 110,708 13.15%
PBT 40,925 28,067 54,007 39,842 -19,962 41,167 42,016 -0.43%
Tax -4,303 9,069 -14,597 -6,048 -4,601 -2,597 6,554 -
NP 36,622 37,136 39,410 33,794 -24,563 38,570 48,570 -4.59%
-
NP to SH 21,384 27,643 32,266 15,134 -24,619 38,414 48,118 -12.63%
-
Tax Rate 10.51% -32.31% 27.03% 15.18% - 6.31% -15.60% -
Total Cost 195,867 155,175 140,216 90,656 135,118 88,204 62,138 21.06%
-
Net Worth 2,927,366 2,680,522 1,491,179 1,535,671 2,069,773 1,428,571 1,329,566 14.04%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 2,927,366 2,680,522 1,491,179 1,535,671 2,069,773 1,428,571 1,329,566 14.04%
NOSH 1,711,910 1,718,283 1,713,999 1,706,301 1,427,430 1,428,571 1,329,566 4.29%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 15.75% 19.31% 21.94% 27.15% -22.22% 30.42% 43.87% -
ROE 0.73% 1.03% 2.16% 0.99% -1.19% 2.69% 3.62% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 13.58 11.19 10.48 7.29 7.75 8.87 8.33 8.47%
EPS 1.25 1.61 1.88 0.88 -1.72 2.69 3.62 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.56 0.87 0.90 1.45 1.00 1.00 9.34%
Adjusted Per Share Value based on latest NOSH - 1,706,301
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 9.31 7.70 7.19 4.98 4.43 5.08 4.43 13.16%
EPS 0.86 1.11 1.29 0.61 -0.99 1.54 1.93 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1724 1.0735 0.5972 0.615 0.8289 0.5721 0.5325 14.04%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.505 0.61 0.80 0.70 0.62 1.26 0.88 -
P/RPS 3.72 5.45 7.63 9.60 8.01 14.20 10.57 -15.96%
P/EPS 40.43 37.92 42.50 78.92 -35.95 46.86 24.32 8.83%
EY 2.47 2.64 2.35 1.27 -2.78 2.13 4.11 -8.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.92 0.78 0.43 1.26 0.88 -16.40%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 27/03/13 20/03/12 25/03/11 18/03/10 24/03/09 25/03/08 26/03/07 -
Price 0.515 0.60 0.72 0.67 0.63 1.10 1.80 -
P/RPS 3.79 5.36 6.87 9.19 8.13 12.40 21.62 -25.16%
P/EPS 41.23 37.30 38.25 75.54 -36.53 40.91 49.74 -3.07%
EY 2.43 2.68 2.61 1.32 -2.74 2.44 2.01 3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.83 0.74 0.43 1.10 1.80 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment