[TA] QoQ Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -58.56%
YoY- 48.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 696,135 503,824 330,722 174,719 618,822 439,196 285,902 80.69%
PBT 148,559 120,492 100,543 55,285 139,695 85,688 49,231 108.40%
Tax -20,917 -29,986 -24,196 -13,374 -32,918 -18,321 -8,235 85.84%
NP 127,642 90,506 76,347 41,911 106,777 67,367 40,996 112.78%
-
NP to SH 99,331 71,688 59,958 33,722 81,371 49,105 33,129 107.51%
-
Tax Rate 14.08% 24.89% 24.07% 24.19% 23.56% 21.38% 16.73% -
Total Cost 568,493 413,318 254,375 132,808 512,045 371,829 244,906 75.04%
-
Net Worth 2,671,831 1,574,056 1,558,908 1,557,716 1,489,527 1,471,439 1,485,681 47.72%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 2,671,831 1,574,056 1,558,908 1,557,716 1,489,527 1,471,439 1,485,681 47.72%
NOSH 1,712,712 1,710,930 1,713,085 1,711,776 1,712,100 1,710,975 1,707,680 0.19%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 18.34% 17.96% 23.08% 23.99% 17.25% 15.34% 14.34% -
ROE 3.72% 4.55% 3.85% 2.16% 5.46% 3.34% 2.23% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 40.65 29.45 19.31 10.21 36.14 25.67 16.74 80.37%
EPS 5.80 4.19 3.50 1.97 4.75 2.87 1.94 107.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 0.92 0.91 0.91 0.87 0.86 0.87 47.43%
Adjusted Per Share Value based on latest NOSH - 1,711,776
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 27.88 20.18 13.25 7.00 24.78 17.59 11.45 80.69%
EPS 3.98 2.87 2.40 1.35 3.26 1.97 1.33 107.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.6304 0.6243 0.6239 0.5965 0.5893 0.595 47.72%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.61 0.59 0.68 0.75 0.80 0.74 0.65 -
P/RPS 1.50 2.00 3.52 7.35 2.21 2.88 3.88 -46.83%
P/EPS 10.52 14.08 19.43 38.07 16.83 25.78 33.51 -53.71%
EY 9.51 7.10 5.15 2.63 5.94 3.88 2.98 116.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.64 0.75 0.82 0.92 0.86 0.75 -35.25%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 20/03/12 23/12/11 21/09/11 29/06/11 25/03/11 14/12/10 22/09/10 -
Price 0.60 0.58 0.56 0.69 0.72 0.76 0.66 -
P/RPS 1.48 1.97 2.90 6.76 1.99 2.96 3.94 -47.84%
P/EPS 10.35 13.84 16.00 35.03 15.15 26.48 34.02 -54.66%
EY 9.67 7.22 6.25 2.86 6.60 3.78 2.94 120.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.63 0.62 0.76 0.83 0.88 0.76 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment