[TA] QoQ Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 48.22%
YoY- -38.54%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 330,722 174,719 618,822 439,196 285,902 142,346 437,287 -17.03%
PBT 100,543 55,285 139,695 85,688 49,231 37,143 144,998 -21.71%
Tax -24,196 -13,374 -32,918 -18,321 -8,235 -8,951 -31,247 -15.71%
NP 76,347 41,911 106,777 67,367 40,996 28,192 113,751 -23.39%
-
NP to SH 59,958 33,722 81,371 49,105 33,129 22,692 95,026 -26.49%
-
Tax Rate 24.07% 24.19% 23.56% 21.38% 16.73% 24.10% 21.55% -
Total Cost 254,375 132,808 512,045 371,829 244,906 114,154 323,536 -14.85%
-
Net Worth 1,558,908 1,557,716 1,489,527 1,471,439 1,485,681 1,518,487 1,541,988 0.73%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,558,908 1,557,716 1,489,527 1,471,439 1,485,681 1,518,487 1,541,988 0.73%
NOSH 1,713,085 1,711,776 1,712,100 1,710,975 1,707,680 1,706,165 1,713,321 -0.00%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 23.08% 23.99% 17.25% 15.34% 14.34% 19.81% 26.01% -
ROE 3.85% 2.16% 5.46% 3.34% 2.23% 1.49% 6.16% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 19.31 10.21 36.14 25.67 16.74 8.34 25.52 -17.00%
EPS 3.50 1.97 4.75 2.87 1.94 1.33 5.94 -29.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.87 0.86 0.87 0.89 0.90 0.74%
Adjusted Per Share Value based on latest NOSH - 1,717,849
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 13.25 7.00 24.78 17.59 11.45 5.70 17.51 -17.00%
EPS 2.40 1.35 3.26 1.97 1.33 0.91 3.81 -26.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6243 0.6239 0.5965 0.5893 0.595 0.6081 0.6176 0.72%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.68 0.75 0.80 0.74 0.65 0.69 0.70 -
P/RPS 3.52 7.35 2.21 2.88 3.88 8.27 2.74 18.22%
P/EPS 19.43 38.07 16.83 25.78 33.51 51.88 12.62 33.43%
EY 5.15 2.63 5.94 3.88 2.98 1.93 7.92 -25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.92 0.86 0.75 0.78 0.78 -2.58%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 29/06/11 25/03/11 14/12/10 22/09/10 17/06/10 18/03/10 -
Price 0.56 0.69 0.72 0.76 0.66 0.68 0.67 -
P/RPS 2.90 6.76 1.99 2.96 3.94 8.15 2.63 6.75%
P/EPS 16.00 35.03 15.15 26.48 34.02 51.13 12.08 20.66%
EY 6.25 2.86 6.60 3.78 2.94 1.96 8.28 -17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.83 0.88 0.76 0.76 0.74 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment