[TA] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 23.3%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 278,465 209,757 498,419 405,968 295,597 0 407,623 0.38%
PBT 70,925 62,074 146,053 121,372 100,579 0 -570,911 -
Tax -10,667 -8,248 -3,282 -8,466 -9,011 0 570,911 -
NP 60,258 53,826 142,771 112,906 91,568 0 0 -100.00%
-
NP to SH 60,258 53,826 142,771 112,906 91,568 0 -545,522 -
-
Tax Rate 15.04% 13.29% 2.25% 6.98% 8.96% - - -
Total Cost 218,207 155,931 355,648 293,062 204,029 0 407,623 0.63%
-
Net Worth 1,552,904 1,554,973 1,253,773 1,175,229 0 0 1,005,644 -0.43%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,552,904 1,554,973 1,253,773 1,175,229 0 0 1,005,644 -0.43%
NOSH 1,327,268 1,329,036 1,109,534 1,049,312 906,613 798,130 798,130 -0.51%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 21.64% 25.66% 28.64% 27.81% 30.98% 0.00% 0.00% -
ROE 3.88% 3.46% 11.39% 9.61% 0.00% 0.00% -54.25% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 20.98 15.78 44.92 38.69 32.60 0.00 51.07 0.90%
EPS 4.54 4.05 12.86 10.76 10.10 0.00 -68.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.13 1.12 0.00 0.00 1.26 0.07%
Adjusted Per Share Value based on latest NOSH - 1,051,133
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 11.15 8.40 19.96 16.26 11.84 0.00 16.32 0.38%
EPS 2.41 2.16 5.72 4.52 3.67 0.00 -21.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6219 0.6228 0.5021 0.4707 0.00 0.00 0.4028 -0.43%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.16 1.55 1.80 0.00 0.00 0.00 0.00 -
P/RPS 5.53 9.82 4.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.55 38.27 13.99 0.00 0.00 0.00 0.00 -100.00%
EY 3.91 2.61 7.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.32 1.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 31/03/00 20/01/00 01/10/99 - - -
Price 0.85 1.23 1.85 2.03 0.00 0.00 0.00 -
P/RPS 4.05 7.79 4.12 5.25 0.00 0.00 0.00 -100.00%
P/EPS 18.72 30.37 14.38 18.87 0.00 0.00 0.00 -100.00%
EY 5.34 3.29 6.96 5.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.05 1.64 1.81 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment