[MALPAC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -30.52%
YoY- -81.47%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,096 3,150 2,084 1,022 6,325 5,315 4,342 -3.81%
PBT 10,290 3,768 708 1,019 3,078 4,014 3,820 93.71%
Tax -555 0 0 0 -370 0 0 -
NP 9,735 3,768 708 1,019 2,708 4,014 3,820 86.67%
-
NP to SH 9,735 3,768 708 1,019 2,708 4,014 3,820 86.67%
-
Tax Rate 5.39% 0.00% 0.00% 0.00% 12.02% 0.00% 0.00% -
Total Cost -5,639 -618 1,376 3 3,617 1,301 522 -
-
Net Worth 182,250 176,249 173,249 173,999 172,499 173,999 173,999 3.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 182,250 176,249 173,249 173,999 172,499 173,999 173,999 3.13%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 237.67% 119.62% 33.97% 99.71% 42.81% 75.52% 87.98% -
ROE 5.34% 2.14% 0.41% 0.59% 1.57% 2.31% 2.20% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.46 4.20 2.78 1.36 8.43 7.09 5.79 -3.84%
EPS 12.98 5.02 0.94 1.36 3.61 5.35 5.09 86.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.35 2.31 2.32 2.30 2.32 2.32 3.13%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.46 4.20 2.78 1.36 8.43 7.09 5.79 -3.84%
EPS 12.98 5.02 0.94 1.36 3.61 5.35 5.09 86.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.35 2.31 2.32 2.30 2.32 2.32 3.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.995 1.03 1.01 1.20 0.835 1.05 1.03 -
P/RPS 18.22 24.52 36.35 88.06 9.90 14.82 17.79 1.60%
P/EPS 7.67 20.50 106.99 88.32 23.13 19.62 20.22 -47.62%
EY 13.05 4.88 0.93 1.13 4.32 5.10 4.94 91.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.44 0.52 0.36 0.45 0.44 -4.60%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 27/05/24 21/02/24 29/11/23 23/08/23 18/05/23 22/02/23 -
Price 1.00 1.15 1.00 0.95 0.99 0.80 1.05 -
P/RPS 18.31 27.38 35.99 69.72 11.74 11.29 18.14 0.62%
P/EPS 7.70 22.89 105.93 69.92 27.42 14.95 20.62 -48.17%
EY 12.98 4.37 0.94 1.43 3.65 6.69 4.85 92.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.43 0.41 0.43 0.34 0.45 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment