[NYLEX] QoQ Cumulative Quarter Result on 28-Feb-2010 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 41.06%
YoY- 1806.08%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 539,361 284,933 1,222,086 925,387 629,860 332,027 1,366,030 -46.14%
PBT 3,716 -2,438 40,013 35,416 25,300 15,043 10,376 -49.53%
Tax -1,246 -16 -4,855 -4,810 -3,725 -2,647 242 -
NP 2,470 -2,454 35,158 30,606 21,575 12,396 10,618 -62.14%
-
NP to SH 2,355 -2,520 35,114 30,402 21,552 12,349 14,706 -70.47%
-
Tax Rate 33.53% - 12.13% 13.58% 14.72% 17.60% -2.33% -
Total Cost 536,891 287,387 1,186,928 894,781 608,285 319,631 1,355,412 -46.03%
-
Net Worth 263,759 257,641 262,935 260,163 255,733 250,317 228,320 10.08%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 263,759 257,641 262,935 260,163 255,733 250,317 228,320 10.08%
NOSH 188,400 188,059 186,479 185,831 185,313 185,420 179,779 3.16%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 0.46% -0.86% 2.88% 3.31% 3.43% 3.73% 0.78% -
ROE 0.89% -0.98% 13.35% 11.69% 8.43% 4.93% 6.44% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 286.29 151.51 655.35 497.97 339.89 179.07 759.83 -47.80%
EPS 1.25 -1.34 18.83 16.36 11.63 6.66 8.18 -71.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.41 1.40 1.38 1.35 1.27 6.70%
Adjusted Per Share Value based on latest NOSH - 186,708
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 300.00 158.48 679.74 514.71 350.34 184.68 759.80 -46.14%
EPS 1.31 -1.40 19.53 16.91 11.99 6.87 8.18 -70.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4671 1.433 1.4625 1.4471 1.4224 1.3923 1.2699 10.09%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.68 0.73 0.70 0.70 0.70 0.70 0.54 -
P/RPS 0.24 0.48 0.11 0.14 0.21 0.39 0.07 127.20%
P/EPS 54.40 -54.48 3.72 4.28 6.02 10.51 6.60 307.51%
EY 1.84 -1.84 26.90 23.37 16.61 9.51 15.15 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.50 0.50 0.51 0.52 0.43 9.08%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 -
Price 0.70 0.79 0.90 0.78 0.70 0.78 0.66 -
P/RPS 0.24 0.52 0.14 0.16 0.21 0.44 0.09 92.18%
P/EPS 56.00 -58.96 4.78 4.77 6.02 11.71 8.07 263.38%
EY 1.79 -1.70 20.92 20.97 16.61 8.54 12.39 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.64 0.56 0.51 0.58 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment