[NYLEX] QoQ Cumulative Quarter Result on 30-Nov-2008 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -75.97%
YoY- -84.16%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 332,027 1,366,030 1,115,895 898,069 560,311 1,742,062 1,285,371 -59.33%
PBT 15,043 10,376 2,290 6,222 20,075 58,269 41,378 -48.96%
Tax -2,647 242 -3,660 -5,012 -5,187 -10,789 -10,467 -59.90%
NP 12,396 10,618 -1,370 1,210 14,888 47,480 30,911 -45.52%
-
NP to SH 12,349 14,706 1,595 4,218 17,553 47,763 30,759 -45.48%
-
Tax Rate 17.60% -2.33% 159.83% 80.55% 25.84% 18.52% 25.30% -
Total Cost 319,631 1,355,412 1,117,265 896,859 545,423 1,694,582 1,254,460 -59.70%
-
Net Worth 250,317 228,320 216,211 232,960 240,161 233,499 221,912 8.33%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - 8,542 - -
Div Payout % - - - - - 17.89% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 250,317 228,320 216,211 232,960 240,161 233,499 221,912 8.33%
NOSH 185,420 179,779 177,222 176,485 176,589 189,837 192,967 -2.61%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 3.73% 0.78% -0.12% 0.13% 2.66% 2.73% 2.40% -
ROE 4.93% 6.44% 0.74% 1.81% 7.31% 20.46% 13.86% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 179.07 759.83 629.66 508.86 317.30 917.66 666.11 -58.24%
EPS 6.66 8.18 0.90 2.39 9.94 25.16 15.94 -44.02%
DPS 0.00 0.00 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.35 1.27 1.22 1.32 1.36 1.23 1.15 11.24%
Adjusted Per Share Value based on latest NOSH - 176,622
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 184.68 759.80 620.68 499.52 311.65 968.96 714.94 -59.33%
EPS 6.87 8.18 0.89 2.35 9.76 26.57 17.11 -45.48%
DPS 0.00 0.00 0.00 0.00 0.00 4.75 0.00 -
NAPS 1.3923 1.2699 1.2026 1.2958 1.3358 1.2988 1.2343 8.33%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.70 0.54 0.43 0.77 1.12 1.32 1.30 -
P/RPS 0.39 0.07 0.07 0.15 0.35 0.14 0.20 55.89%
P/EPS 10.51 6.60 47.78 32.22 11.27 5.25 8.16 18.32%
EY 9.51 15.15 2.09 3.10 8.88 19.06 12.26 -15.53%
DY 0.00 0.00 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.52 0.43 0.35 0.58 0.82 1.07 1.13 -40.31%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 -
Price 0.78 0.66 0.57 0.58 0.78 1.15 1.30 -
P/RPS 0.44 0.09 0.09 0.11 0.25 0.13 0.20 68.91%
P/EPS 11.71 8.07 63.33 24.27 7.85 4.57 8.16 27.14%
EY 8.54 12.39 1.58 4.12 12.74 21.88 12.26 -21.36%
DY 0.00 0.00 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 0.58 0.52 0.47 0.44 0.57 0.93 1.13 -35.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment