[NYLEX] QoQ Cumulative Quarter Result on 31-Aug-2020 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 93.46%
YoY- -34.93%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 1,151,677 798,365 509,309 245,919 1,136,305 905,629 905,629 21.11%
PBT 27,345 13,650 6,070 272 -18,940 -1,405 -1,405 -
Tax -7,665 -5,944 -3,453 -2,071 -6,765 -4,584 -4,584 50.63%
NP 19,680 7,706 2,617 -1,799 -25,705 -5,989 -5,989 -
-
NP to SH 19,306 7,909 2,968 -1,518 -23,207 -4,529 -4,529 -
-
Tax Rate 28.03% 43.55% 56.89% 761.40% - - - -
Total Cost 1,131,997 790,659 506,692 247,718 1,162,010 911,618 911,618 18.83%
-
Net Worth 311,959 299,166 297,362 301,961 297,362 321,855 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 311,959 299,166 297,362 301,961 297,362 321,855 0 -
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 1.71% 0.97% 0.51% -0.73% -2.26% -0.66% -0.66% -
ROE 6.19% 2.64% 1.00% -0.50% -7.80% -1.41% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 642.36 445.66 291.17 136.01 649.62 517.73 505.54 21.03%
EPS 10.90 4.49 1.70 -0.84 -13.18 -2.57 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 1.70 1.67 1.70 1.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 640.58 444.06 283.28 136.78 632.03 503.72 503.72 21.11%
EPS 10.74 4.40 1.65 -0.84 -12.91 -2.52 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7352 1.664 1.654 1.6795 1.654 1.7902 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.845 0.64 0.595 0.67 0.835 0.55 0.55 -
P/RPS 0.13 0.14 0.20 0.49 0.13 0.11 0.11 14.24%
P/EPS 7.85 14.50 35.07 -79.81 -6.29 -21.24 -21.75 -
EY 12.74 6.90 2.85 -1.25 -15.89 -4.71 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.35 0.40 0.49 0.30 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 14/05/20 - -
Price 0.84 0.905 0.635 0.58 0.705 0.80 0.00 -
P/RPS 0.13 0.20 0.22 0.43 0.11 0.15 0.00 -
P/EPS 7.80 20.50 37.42 -69.09 -5.31 -30.90 0.00 -
EY 12.82 4.88 2.67 -1.45 -18.82 -3.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.37 0.35 0.41 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment