[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 43.01%
YoY- 31.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 111,434 82,601 42,546 117,444 130,403 85,616 45,215 82.55%
PBT 206,703 12,899 7,637 37,908 26,385 17,817 9,803 664.65%
Tax -7,506 -4,272 -2,338 -6,720 -4,576 -3,011 -1,635 176.48%
NP 199,197 8,627 5,299 31,188 21,809 14,806 8,168 742.60%
-
NP to SH 199,197 8,627 5,299 31,188 21,809 14,806 8,168 742.60%
-
Tax Rate 3.63% 33.12% 30.61% 17.73% 17.34% 16.90% 16.68% -
Total Cost -87,763 73,974 37,247 86,256 108,594 70,810 37,047 -
-
Net Worth 311,555 129,682 125,990 120,189 110,330 111,317 110,145 100.13%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 8,027 11,115 - 13,686 13,665 - - -
Div Payout % 4.03% 128.85% - 43.89% 62.66% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 311,555 129,682 125,990 120,189 110,330 111,317 110,145 100.13%
NOSH 61,939 61,753 61,759 61,321 61,226 61,156 61,137 0.87%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 178.76% 10.44% 12.45% 26.56% 16.72% 17.29% 18.06% -
ROE 63.94% 6.65% 4.21% 25.95% 19.77% 13.30% 7.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 179.91 133.76 68.89 191.52 212.98 139.99 73.96 80.97%
EPS 321.60 13.97 8.58 50.86 35.62 24.21 13.36 735.31%
DPS 12.96 18.00 0.00 22.32 22.32 0.00 0.00 -
NAPS 5.03 2.10 2.04 1.96 1.802 1.8202 1.8016 98.40%
Adjusted Per Share Value based on latest NOSH - 61,300
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.36 11.39 5.86 16.19 17.97 11.80 6.23 82.60%
EPS 27.46 1.19 0.73 4.30 3.01 2.04 1.13 740.60%
DPS 1.11 1.53 0.00 1.89 1.88 0.00 0.00 -
NAPS 0.4294 0.1788 0.1737 0.1657 0.1521 0.1534 0.1518 100.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 4.70 4.32 4.72 4.70 4.56 3.10 2.60 -
P/RPS 2.61 3.23 6.85 2.45 2.14 2.21 3.52 -18.09%
P/EPS 1.46 30.92 55.01 9.24 12.80 12.80 19.46 -82.23%
EY 68.43 3.23 1.82 10.82 7.81 7.81 5.14 462.60%
DY 2.76 4.17 0.00 4.75 4.89 0.00 0.00 -
P/NAPS 0.93 2.06 2.31 2.40 2.53 1.70 1.44 -25.30%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 22/08/02 22/05/02 04/02/02 27/11/01 -
Price 5.10 4.36 4.68 4.88 5.00 3.72 3.06 -
P/RPS 2.83 3.26 6.79 2.55 2.35 2.66 4.14 -22.41%
P/EPS 1.59 31.21 54.55 9.59 14.04 15.37 22.90 -83.13%
EY 63.06 3.20 1.83 10.42 7.12 6.51 4.37 493.68%
DY 2.54 4.13 0.00 4.57 4.46 0.00 0.00 -
P/NAPS 1.01 2.08 2.29 2.49 2.77 2.04 1.70 -29.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment