[HUMEIND] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 9.53%
YoY- 31.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 109,107 49,328 111,434 177,444 156,412 105,597 0.65%
PBT 9,877 8,245 208,766 37,909 29,118 15,293 -8.36%
Tax -2,050 -1,677 -8,324 -6,721 -5,330 -1,905 1.47%
NP 7,827 6,568 200,442 31,188 23,788 13,388 -10.17%
-
NP to SH 7,827 6,568 200,442 31,188 23,788 13,388 -10.17%
-
Tax Rate 20.76% 20.34% 3.99% 17.73% 18.30% 12.46% -
Total Cost 101,280 42,760 -89,008 146,256 132,624 92,209 1.89%
-
Net Worth 29,832 28,028 314,615 119,891 101,899 89,211 -19.66%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 7,455 6,212 11,113 8,160 15,285 9,760 -5.24%
Div Payout % 95.26% 94.58% 5.54% 26.17% 64.26% 72.91% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 29,832 28,028 314,615 119,891 101,899 89,211 -19.66%
NOSH 62,150 62,284 62,300 61,300 61,090 61,032 0.36%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.17% 13.31% 179.88% 17.58% 15.21% 12.68% -
ROE 26.24% 23.43% 63.71% 26.01% 23.34% 15.01% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 175.55 79.20 178.87 289.47 256.03 173.02 0.29%
EPS 12.59 10.55 321.74 50.88 38.94 21.94 -10.50%
DPS 12.00 10.00 18.00 13.32 25.00 16.00 -5.58%
NAPS 0.48 0.45 5.05 1.9558 1.668 1.4617 -19.95%
Adjusted Per Share Value based on latest NOSH - 61,300
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.04 6.80 15.36 24.46 21.56 14.56 0.65%
EPS 1.08 0.91 27.63 4.30 3.28 1.85 -10.20%
DPS 1.03 0.86 1.53 1.12 2.11 1.35 -5.26%
NAPS 0.0411 0.0386 0.4337 0.1653 0.1405 0.123 -19.67%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.21 1.98 5.45 4.70 2.91 3.00 -
P/RPS 0.69 2.50 3.05 1.62 1.14 1.73 -16.78%
P/EPS 9.61 18.78 1.69 9.24 7.47 13.68 -6.81%
EY 10.41 5.33 59.03 10.82 13.38 7.31 7.32%
DY 9.92 5.05 3.30 2.83 8.59 5.33 13.22%
P/NAPS 2.52 4.40 1.08 2.40 1.74 2.05 4.21%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/05 18/08/04 27/08/03 22/08/02 28/08/01 24/08/00 -
Price 1.26 1.83 5.40 4.88 3.00 2.82 -
P/RPS 0.72 2.31 3.02 1.69 1.17 1.63 -15.06%
P/EPS 10.01 17.35 1.68 9.59 7.70 12.86 -4.88%
EY 9.99 5.76 59.58 10.43 12.98 7.78 5.12%
DY 9.52 5.46 3.33 2.73 8.33 5.67 10.91%
P/NAPS 2.63 4.07 1.07 2.50 1.80 1.93 6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment