[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 7.25%
YoY- 31.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 148,578 165,202 170,184 117,444 173,870 171,232 180,860 -12.29%
PBT 275,604 25,798 30,548 37,908 35,180 35,634 39,212 267.36%
Tax -10,008 -8,544 -9,352 -6,720 -6,101 -6,022 -6,540 32.82%
NP 265,596 17,254 21,196 31,188 29,078 29,612 32,672 304.81%
-
NP to SH 265,596 17,254 21,196 31,188 29,078 29,612 32,672 304.81%
-
Tax Rate 3.63% 33.12% 30.61% 17.73% 17.34% 16.90% 16.68% -
Total Cost -117,017 147,948 148,988 86,256 144,792 141,620 148,188 -
-
Net Worth 311,555 129,682 125,990 120,189 110,330 111,317 110,145 100.13%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 10,703 22,231 - 13,686 18,221 - - -
Div Payout % 4.03% 128.85% - 43.89% 62.66% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 311,555 129,682 125,990 120,189 110,330 111,317 110,145 100.13%
NOSH 61,939 61,753 61,759 61,321 61,226 61,156 61,137 0.87%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 178.76% 10.44% 12.45% 26.56% 16.72% 17.29% 18.06% -
ROE 85.25% 13.30% 16.82% 25.95% 26.36% 26.60% 29.66% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 239.88 267.52 275.56 191.52 283.98 279.99 295.82 -13.05%
EPS 428.80 27.94 34.32 50.86 47.49 48.42 53.44 301.30%
DPS 17.28 36.00 0.00 22.32 29.76 0.00 0.00 -
NAPS 5.03 2.10 2.04 1.96 1.802 1.8202 1.8016 98.40%
Adjusted Per Share Value based on latest NOSH - 61,300
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 20.48 22.77 23.46 16.19 23.97 23.60 24.93 -12.29%
EPS 36.61 2.38 2.92 4.30 4.01 4.08 4.50 305.02%
DPS 1.48 3.06 0.00 1.89 2.51 0.00 0.00 -
NAPS 0.4294 0.1788 0.1737 0.1657 0.1521 0.1534 0.1518 100.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 4.70 4.32 4.72 4.70 4.56 3.10 2.60 -
P/RPS 1.96 1.61 1.71 2.45 1.61 1.11 0.88 70.63%
P/EPS 1.10 15.46 13.75 9.24 9.60 6.40 4.87 -62.94%
EY 91.23 6.47 7.27 10.82 10.42 15.62 20.55 170.36%
DY 3.68 8.33 0.00 4.75 6.53 0.00 0.00 -
P/NAPS 0.93 2.06 2.31 2.40 2.53 1.70 1.44 -25.30%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 22/08/02 22/05/02 04/02/02 27/11/01 -
Price 5.10 4.36 4.68 4.88 5.00 3.72 3.06 -
P/RPS 2.13 1.63 1.70 2.55 1.76 1.33 1.03 62.38%
P/EPS 1.19 15.60 13.64 9.59 10.53 7.68 5.73 -64.96%
EY 84.08 6.41 7.33 10.42 9.50 13.02 17.46 185.44%
DY 3.39 8.26 0.00 4.57 5.95 0.00 0.00 -
P/NAPS 1.01 2.08 2.29 2.49 2.77 2.04 1.70 -29.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment