[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -128.1%
YoY- -1343.88%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 11,572 40,546 29,483 18,906 9,312 59,265 38,843 -55.36%
PBT 231 -6,053 -4,400 -3,769 -1,753 71 -1,006 -
Tax -97 608 351 311 237 2 -31 113.78%
NP 134 -5,445 -4,049 -3,458 -1,516 73 -1,037 -
-
NP to SH 134 -5,445 -4,049 -3,458 -1,516 73 -1,037 -
-
Tax Rate 41.99% - - - - -2.82% - -
Total Cost 11,438 45,991 33,532 22,364 10,828 59,192 39,880 -56.47%
-
Net Worth 18,345 18,034 19,280 19,902 21,745 23,116 22,354 -12.33%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 18,345 18,034 19,280 19,902 21,745 23,116 22,354 -12.33%
NOSH 31,093 62,187 62,196 62,194 62,131 60,833 62,095 -36.91%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 1.16% -13.43% -13.73% -18.29% -16.28% 0.12% -2.67% -
ROE 0.73% -30.19% -21.00% -17.38% -6.97% 0.32% -4.64% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 37.22 65.20 47.40 30.40 14.99 97.42 62.55 -29.23%
EPS 0.43 -8.75 -6.51 -5.56 -2.44 0.12 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.29 0.31 0.32 0.35 0.38 0.36 38.96%
Adjusted Per Share Value based on latest NOSH - 62,243
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.60 5.59 4.06 2.61 1.28 8.17 5.35 -55.24%
EPS 0.02 -0.75 -0.56 -0.48 -0.21 0.01 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0249 0.0266 0.0274 0.03 0.0319 0.0308 -12.28%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 4.62 2.41 1.63 1.16 1.65 0.395 0.345 -
P/RPS 12.41 3.70 3.44 3.82 11.01 0.41 0.55 696.98%
P/EPS 1,072.04 -27.52 -25.04 -20.86 -67.62 329.17 -20.66 -
EY 0.09 -3.63 -3.99 -4.79 -1.48 0.30 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 8.31 5.26 3.63 4.71 1.04 0.96 304.67%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 29/04/13 -
Price 4.25 4.32 1.63 1.33 1.25 0.49 0.38 -
P/RPS 11.42 6.63 3.44 4.38 8.34 0.50 0.61 603.80%
P/EPS 986.18 -49.34 -25.04 -23.92 -51.23 408.33 -22.75 -
EY 0.10 -2.03 -3.99 -4.18 -1.95 0.24 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 14.90 5.26 4.16 3.57 1.29 1.06 258.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment