[HUMEIND] QoQ TTM Result on 31-Dec-2013 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -144.85%
YoY- -553.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 42,806 40,546 49,905 51,238 55,769 59,265 54,872 -15.24%
PBT -4,069 -6,053 -3,323 -4,107 -1,804 71 -456 329.63%
Tax 274 608 384 444 308 2 134 61.03%
NP -3,795 -5,445 -2,939 -3,663 -1,496 73 -322 417.11%
-
NP to SH -3,795 -5,445 -2,939 -3,663 -1,496 73 -322 417.11%
-
Tax Rate - - - - - -2.82% - -
Total Cost 46,601 45,991 52,844 54,901 57,265 59,192 55,194 -10.65%
-
Net Worth 18,345 18,034 19,285 19,917 21,745 23,696 22,436 -12.54%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 18,345 18,034 19,285 19,917 21,745 23,696 22,436 -12.54%
NOSH 31,093 62,187 62,210 62,243 62,131 62,359 62,322 -37.06%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -8.87% -13.43% -5.89% -7.15% -2.68% 0.12% -0.59% -
ROE -20.69% -30.19% -15.24% -18.39% -6.88% 0.31% -1.44% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 137.67 65.20 80.22 82.32 89.76 95.04 88.05 34.67%
EPS -12.21 -8.76 -4.72 -5.88 -2.41 0.12 -0.52 718.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.29 0.31 0.32 0.35 0.38 0.36 38.96%
Adjusted Per Share Value based on latest NOSH - 62,243
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.90 5.59 6.88 7.06 7.69 8.17 7.56 -15.22%
EPS -0.52 -0.75 -0.41 -0.50 -0.21 0.01 -0.04 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0249 0.0266 0.0275 0.03 0.0327 0.0309 -12.46%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 4.62 2.41 1.63 1.16 1.65 0.395 0.345 -
P/RPS 3.36 3.70 2.03 1.41 1.84 0.42 0.39 319.70%
P/EPS -37.85 -27.52 -34.50 -19.71 -68.53 337.43 -66.77 -31.48%
EY -2.64 -3.63 -2.90 -5.07 -1.46 0.30 -1.50 45.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 8.31 5.26 3.63 4.71 1.04 0.96 304.67%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 29/04/13 -
Price 4.25 4.32 1.63 1.33 1.25 0.49 0.38 -
P/RPS 3.09 6.63 2.03 1.62 1.39 0.52 0.43 271.93%
P/EPS -34.82 -49.34 -34.50 -22.60 -51.91 418.58 -73.55 -39.22%
EY -2.87 -2.03 -2.90 -4.42 -1.93 0.24 -1.36 64.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 14.90 5.26 4.16 3.57 1.29 1.06 258.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment