[HUMEIND] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -28.1%
YoY- -963.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 165,732 151,386 116,749 9,594 14,125 13,251 8,195 64.98%
PBT 11,984 19,851 16,199 -2,016 287 67 282 86.70%
Tax -2,788 -5,844 -4,005 74 -62 -49 -158 61.28%
NP 9,196 14,007 12,194 -1,942 225 18 124 104.83%
-
NP to SH 9,196 14,007 12,194 -1,942 225 18 124 104.83%
-
Tax Rate 23.26% 29.44% 24.72% - 21.60% 73.13% 56.03% -
Total Cost 156,536 137,379 104,555 11,536 13,900 13,233 8,071 63.83%
-
Net Worth 455,139 431,184 305,391 19,917 23,749 57,599 61,999 39.36%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 455,139 431,184 305,391 19,917 23,749 57,599 61,999 39.36%
NOSH 479,093 479,093 479,093 62,243 62,499 60,000 61,999 40.56%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 5.55% 9.25% 10.44% -20.24% 1.59% 0.14% 1.51% -
ROE 2.02% 3.25% 3.99% -9.75% 0.95% 0.03% 0.20% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 34.59 31.60 30.20 15.41 22.60 22.09 13.22 17.36%
EPS 1.92 2.92 3.15 -3.12 0.36 0.03 0.20 45.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.79 0.32 0.38 0.96 1.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 62,243
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 22.84 20.87 16.09 1.32 1.95 1.83 1.13 64.96%
EPS 1.27 1.93 1.68 -0.27 0.03 0.00 0.02 99.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6274 0.5943 0.4209 0.0275 0.0327 0.0794 0.0855 39.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 2.70 3.20 4.00 1.16 0.32 0.44 0.695 -
P/RPS 7.81 10.13 13.24 7.53 1.42 1.99 5.26 6.80%
P/EPS 140.66 109.45 126.81 -37.18 88.89 1,466.67 347.50 -13.98%
EY 0.71 0.91 0.79 -2.69 1.13 0.07 0.29 16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 3.56 5.06 3.63 0.84 0.46 0.70 26.26%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 25/01/17 26/01/16 22/01/15 27/01/14 04/02/13 21/02/12 24/01/11 -
Price 2.61 2.88 3.80 1.33 0.34 0.44 0.64 -
P/RPS 7.54 9.11 12.58 8.63 1.50 1.99 4.84 7.66%
P/EPS 135.98 98.51 120.47 -42.63 94.44 1,466.67 320.00 -13.28%
EY 0.74 1.02 0.83 -2.35 1.06 0.07 0.31 15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.20 4.81 4.16 0.89 0.46 0.64 27.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment