[MIECO] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3.6%
YoY- -20.28%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 102,882 68,131 31,568 147,863 112,687 69,093 32,525 115.33%
PBT 15,584 11,061 5,748 26,676 22,600 14,510 6,626 76.76%
Tax 66 -1,862 -1,170 -9,926 -5,224 -430 -195 -
NP 15,650 9,199 4,578 16,750 17,376 14,080 6,431 80.82%
-
NP to SH 15,650 9,199 4,578 16,750 17,376 14,080 6,431 80.82%
-
Tax Rate -0.42% 16.83% 20.35% 37.21% 23.12% 2.96% 2.94% -
Total Cost 87,232 58,932 26,990 131,113 95,311 55,013 26,094 123.41%
-
Net Worth 315,100 308,568 304,304 300,156 308,859 304,716 298,432 3.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 7,346 - - - -
Div Payout % - - - 43.86% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 315,100 308,568 304,304 300,156 308,859 304,716 298,432 3.68%
NOSH 210,067 209,910 209,865 209,899 210,108 210,149 210,163 -0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.21% 13.50% 14.50% 11.33% 15.42% 20.38% 19.77% -
ROE 4.97% 2.98% 1.50% 5.58% 5.63% 4.62% 2.15% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.98 32.46 15.04 70.44 53.63 32.88 15.48 115.37%
EPS 7.45 4.38 2.18 7.98 8.27 6.70 3.06 80.87%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.45 1.43 1.47 1.45 1.42 3.71%
Adjusted Per Share Value based on latest NOSH - 208,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.29 6.81 3.16 14.79 11.27 6.91 3.25 115.46%
EPS 1.57 0.92 0.46 1.68 1.74 1.41 0.64 81.79%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.3151 0.3086 0.3043 0.3002 0.3089 0.3047 0.2984 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.89 0.73 0.86 1.10 1.30 1.73 -
P/RPS 1.63 2.74 4.85 1.22 2.05 3.95 11.18 -72.26%
P/EPS 10.74 20.31 33.46 10.78 13.30 19.40 56.54 -66.92%
EY 9.31 4.92 2.99 9.28 7.52 5.15 1.77 202.14%
DY 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.50 0.60 0.75 0.90 1.22 -42.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 25/05/00 -
Price 0.82 1.03 0.84 0.86 1.04 1.29 1.48 -
P/RPS 1.67 3.17 5.58 1.22 1.94 3.92 9.56 -68.71%
P/EPS 11.01 23.50 38.51 10.78 12.58 19.25 48.37 -62.68%
EY 9.09 4.25 2.60 9.28 7.95 5.19 2.07 167.91%
DY 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.58 0.60 0.71 0.89 1.04 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment