[MIECO] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -72.67%
YoY- -28.81%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,788 102,882 68,131 31,568 147,863 112,687 69,093 59.75%
PBT 20,070 15,584 11,061 5,748 26,676 22,600 14,510 24.06%
Tax -150 66 -1,862 -1,170 -9,926 -5,224 -430 -50.35%
NP 19,920 15,650 9,199 4,578 16,750 17,376 14,080 25.94%
-
NP to SH 19,920 15,650 9,199 4,578 16,750 17,376 14,080 25.94%
-
Tax Rate 0.75% -0.42% 16.83% 20.35% 37.21% 23.12% 2.96% -
Total Cost 119,868 87,232 58,932 26,990 131,113 95,311 55,013 67.83%
-
Net Worth 312,758 315,100 308,568 304,304 300,156 308,859 304,716 1.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,346 - - - 7,346 - - -
Div Payout % 36.88% - - - 43.86% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 312,758 315,100 308,568 304,304 300,156 308,859 304,716 1.74%
NOSH 209,905 210,067 209,910 209,865 209,899 210,108 210,149 -0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.25% 15.21% 13.50% 14.50% 11.33% 15.42% 20.38% -
ROE 6.37% 4.97% 2.98% 1.50% 5.58% 5.63% 4.62% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.60 48.98 32.46 15.04 70.44 53.63 32.88 59.88%
EPS 9.49 7.45 4.38 2.18 7.98 8.27 6.70 26.04%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.49 1.50 1.47 1.45 1.43 1.47 1.45 1.82%
Adjusted Per Share Value based on latest NOSH - 209,865
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.98 10.29 6.81 3.16 14.79 11.27 6.91 59.75%
EPS 1.99 1.57 0.92 0.46 1.68 1.74 1.41 25.74%
DPS 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3128 0.3151 0.3086 0.3043 0.3002 0.3089 0.3047 1.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.93 0.80 0.89 0.73 0.86 1.10 1.30 -
P/RPS 1.40 1.63 2.74 4.85 1.22 2.05 3.95 -49.82%
P/EPS 9.80 10.74 20.31 33.46 10.78 13.30 19.40 -36.49%
EY 10.20 9.31 4.92 2.99 9.28 7.52 5.15 57.51%
DY 3.76 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.62 0.53 0.61 0.50 0.60 0.75 0.90 -21.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 -
Price 1.00 0.82 1.03 0.84 0.86 1.04 1.29 -
P/RPS 1.50 1.67 3.17 5.58 1.22 1.94 3.92 -47.20%
P/EPS 10.54 11.01 23.50 38.51 10.78 12.58 19.25 -32.99%
EY 9.49 9.09 4.25 2.60 9.28 7.95 5.19 49.36%
DY 3.50 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.67 0.55 0.70 0.58 0.60 0.71 0.89 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment