[MIECO] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -34.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,719 146,901 146,906 147,863 149,894 144,219 107,651 17.82%
PBT 19,248 23,227 25,798 26,676 30,734 27,945 20,061 -2.71%
Tax -3,904 -10,731 -10,275 -9,300 -5,224 -422 -187 656.79%
NP 15,344 12,496 15,523 17,376 25,510 27,523 19,874 -15.82%
-
NP to SH 14,718 11,870 14,897 16,750 25,510 27,523 19,874 -18.13%
-
Tax Rate 20.28% 46.20% 39.83% 34.86% 17.00% 1.51% 0.93% -
Total Cost 122,375 134,405 131,383 130,487 124,384 116,696 87,777 24.77%
-
Net Worth 315,454 308,634 304,304 298,393 308,606 304,699 298,432 3.76%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,303 7,303 7,303 7,303 7,356 7,356 7,356 -0.48%
Div Payout % 49.62% 61.53% 49.03% 43.60% 28.84% 26.73% 37.01% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 315,454 308,634 304,304 298,393 308,606 304,699 298,432 3.76%
NOSH 210,303 209,955 209,865 208,666 209,936 210,137 210,163 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.14% 8.51% 10.57% 11.75% 17.02% 19.08% 18.46% -
ROE 4.67% 3.85% 4.90% 5.61% 8.27% 9.03% 6.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.49 69.97 70.00 70.86 71.40 68.63 51.22 17.78%
EPS 7.00 5.65 7.10 8.03 12.15 13.10 9.46 -18.17%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.50 1.47 1.45 1.43 1.47 1.45 1.42 3.71%
Adjusted Per Share Value based on latest NOSH - 208,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.77 14.69 14.69 14.79 14.99 14.42 10.77 17.78%
EPS 1.47 1.19 1.49 1.68 2.55 2.75 1.99 -18.26%
DPS 0.73 0.73 0.73 0.73 0.74 0.74 0.74 -0.90%
NAPS 0.3155 0.3086 0.3043 0.2984 0.3086 0.3047 0.2984 3.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.89 0.73 0.86 1.10 1.30 1.73 -
P/RPS 1.22 1.27 1.04 1.21 1.54 1.89 3.38 -49.27%
P/EPS 11.43 15.74 10.28 10.71 9.05 9.93 18.29 -26.88%
EY 8.75 6.35 9.72 9.33 11.05 10.08 5.47 36.73%
DY 4.38 3.93 4.79 4.07 3.18 2.69 2.02 67.44%
P/NAPS 0.53 0.61 0.50 0.60 0.75 0.90 1.22 -42.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 - -
Price 0.82 1.03 0.84 0.86 1.04 1.29 0.00 -
P/RPS 1.25 1.47 1.20 1.21 1.46 1.88 0.00 -
P/EPS 11.72 18.22 11.83 10.71 8.56 9.85 0.00 -
EY 8.53 5.49 8.45 9.33 11.68 10.15 0.00 -
DY 4.27 3.40 4.17 4.07 3.37 2.71 0.00 -
P/NAPS 0.55 0.70 0.58 0.60 0.71 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment