[MIECO] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 4631.3%
YoY- 736.25%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 262,633 187,997 102,467 372,623 237,817 179,534 98,332 92.38%
PBT -6,093 -493 1,186 22,975 -607 7,639 6,438 -
Tax -298 -152 -9 4,530 0 0 0 -
NP -6,391 -645 1,177 27,505 -607 7,639 6,438 -
-
NP to SH -6,391 -645 1,177 27,505 -607 7,639 6,438 -
-
Tax Rate - - 0.76% -19.72% - 0.00% 0.00% -
Total Cost 269,024 188,642 101,290 345,118 238,424 171,895 91,894 104.51%
-
Net Worth 419,999 419,999 419,999 419,999 346,857 344,399 341,249 14.83%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 419,999 419,999 419,999 419,999 346,857 344,399 341,249 14.83%
NOSH 999,999 999,999 999,999 999,999 867,142 840,000 525,000 53.59%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.43% -0.34% 1.15% 7.38% -0.26% 4.25% 6.55% -
ROE -1.52% -0.15% 0.28% 6.55% -0.18% 2.22% 1.89% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.26 18.80 10.25 37.26 27.43 21.37 18.73 25.24%
EPS -0.64 -0.06 0.12 2.75 -0.07 0.91 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.42 0.42 0.40 0.41 0.65 -25.23%
Adjusted Per Share Value based on latest NOSH - 999,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.26 18.80 10.25 37.26 23.78 17.95 9.83 92.41%
EPS -0.64 -0.06 0.12 2.75 -0.06 0.76 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.42 0.42 0.3469 0.3444 0.3413 14.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.60 0.54 0.66 0.55 0.505 0.525 0.87 -
P/RPS 2.28 2.87 6.44 1.48 1.84 2.46 4.64 -37.70%
P/EPS -93.88 -837.21 560.75 20.00 -721.43 57.73 70.95 -
EY -1.07 -0.12 0.18 5.00 -0.14 1.73 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.29 1.57 1.31 1.26 1.28 1.34 4.42%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 25/02/22 30/11/21 26/08/21 27/05/21 -
Price 0.67 0.585 0.55 0.635 0.44 0.53 0.53 -
P/RPS 2.55 3.11 5.37 1.70 1.60 2.48 2.83 -6.70%
P/EPS -104.83 -906.98 467.29 23.09 -628.57 58.28 43.22 -
EY -0.95 -0.11 0.21 4.33 -0.16 1.72 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.39 1.31 1.51 1.10 1.29 0.82 56.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment