[MIECO] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 127.52%
YoY- 646.05%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 361,006 248,876 149,782 59,228 328,264 262,633 187,997 54.30%
PBT -62,294 -48,384 -2,405 8,832 -30,695 -6,093 -493 2395.96%
Tax -2,059 -55 -140 -51 -3,242 -298 -152 465.56%
NP -64,353 -48,439 -2,545 8,781 -33,937 -6,391 -645 2033.19%
-
NP to SH -64,353 -48,439 -2,545 8,781 -31,905 -6,391 -645 2033.19%
-
Tax Rate - - - 0.58% - - - -
Total Cost 425,359 297,315 152,327 50,447 362,201 269,024 188,642 71.69%
-
Net Worth 330,000 339,999 389,999 399,999 389,999 419,999 419,999 -14.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 330,000 339,999 389,999 399,999 389,999 419,999 419,999 -14.81%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 999,999 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -17.83% -19.46% -1.70% 14.83% -10.34% -2.43% -0.34% -
ROE -19.50% -14.25% -0.65% 2.20% -8.18% -1.52% -0.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.10 24.89 14.98 5.92 32.83 26.26 18.80 54.30%
EPS -6.44 -4.84 -0.25 0.88 -3.39 -0.64 -0.06 2139.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.39 0.40 0.39 0.42 0.42 -14.81%
Adjusted Per Share Value based on latest NOSH - 999,999
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.10 24.89 14.98 5.92 32.83 26.26 18.80 54.30%
EPS -6.44 -4.84 -0.25 0.88 -3.39 -0.64 -0.06 2139.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.39 0.40 0.39 0.42 0.42 -14.81%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.65 0.66 0.63 0.62 0.65 0.60 0.54 -
P/RPS 1.80 2.65 4.21 10.47 1.98 2.28 2.87 -26.66%
P/EPS -10.10 -13.63 -247.54 70.61 -20.37 -93.88 -837.21 -94.69%
EY -9.90 -7.34 -0.40 1.42 -4.91 -1.07 -0.12 1779.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.94 1.62 1.55 1.67 1.43 1.29 32.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 29/08/23 29/05/23 24/02/23 24/11/22 25/08/22 -
Price 0.65 0.65 0.66 0.645 0.645 0.67 0.585 -
P/RPS 1.80 2.61 4.41 10.89 1.96 2.55 3.11 -30.48%
P/EPS -10.10 -13.42 -259.33 73.45 -20.22 -104.83 -906.98 -94.97%
EY -9.90 -7.45 -0.39 1.36 -4.95 -0.95 -0.11 1891.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.91 1.69 1.61 1.65 1.60 1.39 26.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment