[HARISON] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -101.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 536,956 393,189 250,065 112,747 497,230 374,571 33.32%
PBT 13,907 9,750 4,166 -87 15,121 11,687 14.90%
Tax 213 -90 -90 87 -4,669 -3,547 -
NP 14,120 9,660 4,076 0 10,452 8,140 55.25%
-
NP to SH 14,120 9,660 4,076 -177 10,452 8,140 55.25%
-
Tax Rate -1.53% 0.92% 2.16% - 30.88% 30.35% -
Total Cost 522,836 383,529 245,989 112,747 486,778 366,431 32.82%
-
Net Worth 120,805 99,820 0 0 89,069 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 120,805 99,820 0 0 89,069 0 -
NOSH 49,714 46,000 45,288 45,443 45,443 45,222 7.85%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.63% 2.46% 1.63% 0.00% 2.10% 2.17% -
ROE 11.69% 9.68% 0.00% 0.00% 11.73% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,080.08 854.76 552.16 248.10 1,094.17 828.29 23.61%
EPS 29.00 21.00 9.00 0.00 23.00 18.00 46.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.17 0.00 0.00 1.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,860
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 156.77 114.80 73.01 32.92 145.17 109.36 33.32%
EPS 4.12 2.82 1.19 -0.05 3.05 2.38 55.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3527 0.2914 0.00 0.00 0.2601 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 09/02/00 - - - - -
Price 2.67 2.28 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.27 0.00 0.00 0.00 0.00 -
P/EPS 9.40 10.86 0.00 0.00 0.00 0.00 -
EY 10.64 9.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment