[TAANN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 30.48%
YoY- -31.25%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 215,635 130,679 64,810 256,552 194,050 128,676 64,037 124.49%
PBT 48,338 25,358 9,968 54,667 42,180 33,265 18,576 89.07%
Tax -1,429 -2,580 -1,004 -6,414 -5,200 -3,966 -1,958 -18.92%
NP 46,909 22,778 8,964 48,253 36,980 29,299 16,618 99.60%
-
NP to SH 46,909 22,778 8,964 48,253 36,980 29,299 16,618 99.60%
-
Tax Rate 2.96% 10.17% 10.07% 11.73% 12.33% 11.92% 10.54% -
Total Cost 168,726 107,901 55,846 208,299 157,070 99,377 47,419 132.89%
-
Net Worth 298,043 279,712 266,118 258,016 253,220 246,821 245,265 13.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 10,103 - - 15,000 15,000 - 10,010 0.61%
Div Payout % 21.54% - - 31.09% 40.56% - 60.24% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 298,043 279,712 266,118 258,016 253,220 246,821 245,265 13.86%
NOSH 101,031 100,255 100,044 100,006 100,000 99,996 100,108 0.61%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 21.75% 17.43% 13.83% 18.81% 19.06% 22.77% 25.95% -
ROE 15.74% 8.14% 3.37% 18.70% 14.60% 11.87% 6.78% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 213.43 130.35 64.78 256.54 194.05 128.68 63.97 123.11%
EPS 46.43 22.72 8.96 48.25 36.98 29.30 16.60 98.39%
DPS 10.00 0.00 0.00 15.00 15.00 0.00 10.00 0.00%
NAPS 2.95 2.79 2.66 2.58 2.5322 2.4683 2.45 13.16%
Adjusted Per Share Value based on latest NOSH - 100,026
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 48.50 29.39 14.58 57.70 43.64 28.94 14.40 124.52%
EPS 10.55 5.12 2.02 10.85 8.32 6.59 3.74 99.51%
DPS 2.27 0.00 0.00 3.37 3.37 0.00 2.25 0.59%
NAPS 0.6703 0.6291 0.5985 0.5803 0.5695 0.5551 0.5516 13.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.89 3.89 3.61 3.19 3.19 3.35 3.03 -
P/RPS 1.82 2.98 5.57 1.24 1.64 2.60 4.74 -47.14%
P/EPS 8.38 17.12 40.29 6.61 8.63 11.43 18.25 -40.45%
EY 11.94 5.84 2.48 15.13 11.59 8.75 5.48 67.98%
DY 2.57 0.00 0.00 4.70 4.70 0.00 3.30 -15.33%
P/NAPS 1.32 1.39 1.36 1.24 1.26 1.36 1.24 4.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 -
Price 4.06 4.03 3.89 3.32 3.12 3.51 2.92 -
P/RPS 1.90 3.09 6.00 1.29 1.61 2.73 4.56 -44.18%
P/EPS 8.74 17.74 43.42 6.88 8.44 11.98 17.59 -37.24%
EY 11.44 5.64 2.30 14.53 11.85 8.35 5.68 59.41%
DY 2.46 0.00 0.00 4.52 4.81 0.00 3.42 -19.70%
P/NAPS 1.38 1.44 1.46 1.29 1.23 1.42 1.19 10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment