[TAANN] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 46.76%
YoY- -20.95%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 84,957 65,869 64,810 62,502 65,374 64,638 64,037 20.71%
PBT 25,562 15,389 9,968 12,497 8,915 14,689 18,576 23.69%
Tax -1,431 -1,575 -1,004 -1,224 -1,234 -2,008 -1,958 -18.84%
NP 24,131 13,814 8,964 11,273 7,681 12,681 16,618 28.20%
-
NP to SH 24,131 13,814 8,964 11,273 7,681 12,681 16,618 28.20%
-
Tax Rate 5.60% 10.23% 10.07% 9.79% 13.84% 13.67% 10.54% -
Total Cost 60,826 52,055 55,846 51,229 57,693 51,957 47,419 18.03%
-
Net Worth 298,100 279,688 266,118 258,068 253,252 246,849 245,265 13.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 100 - - 5,000 - 10,010 -
Div Payout % - 0.73% - - 65.10% - 60.24% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 298,100 279,688 266,118 258,068 253,252 246,849 245,265 13.87%
NOSH 101,051 100,246 100,044 100,026 100,013 100,007 100,108 0.62%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 28.40% 20.97% 13.83% 18.04% 11.75% 19.62% 25.95% -
ROE 8.09% 4.94% 3.37% 4.37% 3.03% 5.14% 6.78% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 84.07 65.71 64.78 62.49 65.37 64.63 63.97 19.96%
EPS 23.88 13.78 8.96 11.27 7.68 12.68 16.60 27.40%
DPS 0.00 0.10 0.00 0.00 5.00 0.00 10.00 -
NAPS 2.95 2.79 2.66 2.58 2.5322 2.4683 2.45 13.16%
Adjusted Per Share Value based on latest NOSH - 100,026
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.11 14.81 14.58 14.06 14.70 14.54 14.40 20.74%
EPS 5.43 3.11 2.02 2.54 1.73 2.85 3.74 28.18%
DPS 0.00 0.02 0.00 0.00 1.12 0.00 2.25 -
NAPS 0.6704 0.629 0.5985 0.5804 0.5696 0.5552 0.5516 13.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.89 3.89 3.61 3.19 3.19 3.35 3.03 -
P/RPS 4.63 5.92 5.57 5.11 4.88 5.18 4.74 -1.55%
P/EPS 16.29 28.23 40.29 28.31 41.54 26.42 18.25 -7.28%
EY 6.14 3.54 2.48 3.53 2.41 3.79 5.48 7.86%
DY 0.00 0.03 0.00 0.00 1.57 0.00 3.30 -
P/NAPS 1.32 1.39 1.36 1.24 1.26 1.36 1.24 4.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 -
Price 4.06 4.03 3.89 3.32 3.12 3.51 2.92 -
P/RPS 4.83 6.13 6.00 5.31 4.77 5.43 4.56 3.90%
P/EPS 17.00 29.25 43.42 29.46 40.62 27.68 17.59 -2.24%
EY 5.88 3.42 2.30 3.39 2.46 3.61 5.68 2.33%
DY 0.00 0.02 0.00 0.00 1.60 0.00 3.42 -
P/NAPS 1.38 1.44 1.46 1.29 1.23 1.42 1.19 10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment