[HUNZPTY] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 17.58%
YoY- -30.57%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 10,266 5,136 57,064 42,143 34,527 14,374 67,227 -71.33%
PBT 989 689 15,111 11,397 9,598 3,199 20,045 -86.47%
Tax -310 -340 -6,180 -4,982 -4,142 -1,602 -15,040 -92.42%
NP 679 349 8,931 6,415 5,456 1,597 5,005 -73.50%
-
NP to SH 679 349 8,931 6,415 5,456 1,597 5,005 -73.50%
-
Tax Rate 31.34% 49.35% 40.90% 43.71% 43.15% 50.08% 75.03% -
Total Cost 9,587 4,787 48,133 35,728 29,071 12,777 62,222 -71.16%
-
Net Worth 90,361 90,168 89,113 90,596 89,702 85,943 82,656 6.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 3,215 - - - 3,173 -
Div Payout % - - 36.00% - - - 63.41% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,361 90,168 89,113 90,596 89,702 85,943 82,656 6.10%
NOSH 60,088 60,172 59,540 60,009 60,022 60,037 58,776 1.47%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.61% 6.80% 15.65% 15.22% 15.80% 11.11% 7.44% -
ROE 0.75% 0.39% 10.02% 7.08% 6.08% 1.86% 6.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.08 8.54 95.84 70.23 57.52 23.94 114.38 -71.75%
EPS 1.13 0.58 15.00 10.69 9.09 2.66 21.00 -85.67%
DPS 0.00 0.00 5.40 0.00 0.00 0.00 5.40 -
NAPS 1.5038 1.4985 1.4967 1.5097 1.4945 1.4315 1.4063 4.55%
Adjusted Per Share Value based on latest NOSH - 59,937
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.56 2.28 25.34 18.71 15.33 6.38 29.85 -71.32%
EPS 0.30 0.15 3.97 2.85 2.42 0.71 2.22 -73.57%
DPS 0.00 0.00 1.43 0.00 0.00 0.00 1.41 -
NAPS 0.4012 0.4004 0.3957 0.4023 0.3983 0.3816 0.367 6.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.35 0.98 0.99 1.00 1.19 1.50 1.81 -
P/RPS 7.90 11.48 1.03 1.42 2.07 6.27 1.58 191.54%
P/EPS 119.47 168.97 6.60 9.35 13.09 56.39 21.26 215.08%
EY 0.84 0.59 15.15 10.69 7.64 1.77 4.70 -68.17%
DY 0.00 0.00 5.45 0.00 0.00 0.00 2.98 -
P/NAPS 0.90 0.65 0.66 0.66 0.80 1.05 1.29 -21.28%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 25/08/00 -
Price 1.44 1.37 0.98 0.96 1.04 1.46 1.80 -
P/RPS 8.43 16.05 1.02 1.37 1.81 6.10 1.57 205.69%
P/EPS 127.43 236.21 6.53 8.98 11.44 54.89 21.14 230.13%
EY 0.78 0.42 15.31 11.14 8.74 1.82 4.73 -69.82%
DY 0.00 0.00 5.51 0.00 0.00 0.00 3.00 -
P/NAPS 0.96 0.91 0.65 0.64 0.70 1.02 1.28 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment