[HUNZPTY] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -74.86%
YoY- -67.16%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,130 5,136 14,921 7,616 20,153 14,374 24,742 -64.86%
PBT 300 689 3,714 1,799 6,399 3,199 5,684 -85.85%
Tax 30 -340 -1,198 -840 -2,585 -1,602 -2,580 -
NP 330 349 2,516 959 3,814 1,597 3,104 -77.46%
-
NP to SH 330 349 2,516 959 3,814 1,597 3,104 -77.46%
-
Tax Rate -10.00% 49.35% 32.26% 46.69% 40.40% 50.08% 45.39% -
Total Cost 4,800 4,787 12,405 6,657 16,339 12,777 21,638 -63.25%
-
Net Worth 90,227 90,168 94,142 90,487 89,623 85,943 87,532 2.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 3,396 - - - - -
Div Payout % - - 135.00% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,227 90,168 94,142 90,487 89,623 85,943 87,532 2.03%
NOSH 59,999 60,172 62,900 59,937 59,968 60,037 62,080 -2.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.43% 6.80% 16.86% 12.59% 18.93% 11.11% 12.55% -
ROE 0.37% 0.39% 2.67% 1.06% 4.26% 1.86% 3.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.55 8.54 23.72 12.71 33.61 23.94 39.86 -64.06%
EPS 0.55 0.58 4.00 1.60 6.36 2.66 5.00 -76.94%
DPS 0.00 0.00 5.40 0.00 0.00 0.00 0.00 -
NAPS 1.5038 1.4985 1.4967 1.5097 1.4945 1.4315 1.41 4.37%
Adjusted Per Share Value based on latest NOSH - 59,937
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.28 2.28 6.63 3.38 8.95 6.38 10.99 -64.85%
EPS 0.15 0.15 1.12 0.43 1.69 0.71 1.38 -77.13%
DPS 0.00 0.00 1.51 0.00 0.00 0.00 0.00 -
NAPS 0.4007 0.4004 0.418 0.4018 0.398 0.3816 0.3887 2.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.35 0.98 0.99 1.00 1.19 1.50 1.81 -
P/RPS 15.79 11.48 4.17 7.87 3.54 6.27 4.54 129.03%
P/EPS 245.45 168.97 24.75 62.50 18.71 56.39 36.20 256.98%
EY 0.41 0.59 4.04 1.60 5.34 1.77 2.76 -71.85%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.66 0.66 0.80 1.05 1.28 -20.87%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 25/08/00 -
Price 1.44 1.37 0.98 0.96 1.04 1.46 1.80 -
P/RPS 16.84 16.05 4.13 7.56 3.09 6.10 4.52 139.75%
P/EPS 261.82 236.21 24.50 60.00 16.35 54.89 36.00 274.02%
EY 0.38 0.42 4.08 1.67 6.12 1.82 2.78 -73.36%
DY 0.00 0.00 5.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.65 0.64 0.70 1.02 1.28 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment