[HUNZPTY] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 11.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,803 47,826 57,064 66,885 59,269 39,116 24,742 20.62%
PBT 6,502 12,601 15,111 17,081 15,282 8,883 5,684 9.35%
Tax -2,348 -4,963 -6,225 -7,607 -6,767 -4,182 -2,580 -6.07%
NP 4,154 7,638 8,886 9,474 8,515 4,701 3,104 21.37%
-
NP to SH 4,154 7,638 8,886 9,474 8,515 4,701 3,104 21.37%
-
Tax Rate 36.11% 39.39% 41.20% 44.53% 44.28% 47.08% 45.39% -
Total Cost 28,649 40,188 48,178 57,411 50,754 34,415 21,638 20.51%
-
Net Worth 90,227 90,168 94,142 90,487 89,623 85,943 87,303 2.21%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,396 3,396 3,396 - 3,352 3,352 3,352 0.87%
Div Payout % 81.77% 44.47% 38.22% - 39.37% 71.31% 108.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,227 90,168 94,142 90,487 89,623 85,943 87,303 2.21%
NOSH 59,999 60,172 62,900 59,937 59,968 60,037 62,080 -2.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.66% 15.97% 15.57% 14.16% 14.37% 12.02% 12.55% -
ROE 4.60% 8.47% 9.44% 10.47% 9.50% 5.47% 3.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.67 79.48 90.72 111.59 98.83 65.15 39.86 23.37%
EPS 6.92 12.69 14.13 15.81 14.20 7.83 5.00 24.11%
DPS 5.66 5.64 5.40 0.00 5.59 5.58 5.40 3.17%
NAPS 1.5038 1.4985 1.4967 1.5097 1.4945 1.4315 1.4063 4.55%
Adjusted Per Share Value based on latest NOSH - 59,937
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.57 21.24 25.34 29.70 26.32 17.37 10.99 20.61%
EPS 1.84 3.39 3.95 4.21 3.78 2.09 1.38 21.07%
DPS 1.51 1.51 1.51 0.00 1.49 1.49 1.49 0.89%
NAPS 0.4007 0.4004 0.418 0.4018 0.398 0.3816 0.3877 2.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.35 0.98 0.99 1.00 1.19 1.50 1.81 -
P/RPS 2.47 1.23 1.09 0.90 1.20 2.30 4.54 -33.28%
P/EPS 19.50 7.72 7.01 6.33 8.38 19.16 36.20 -33.72%
EY 5.13 12.95 14.27 15.81 11.93 5.22 2.76 51.00%
DY 4.19 5.76 5.45 0.00 4.70 3.72 2.98 25.42%
P/NAPS 0.90 0.65 0.66 0.66 0.80 1.05 1.29 -21.28%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 - -
Price 1.44 1.37 0.98 0.96 1.04 1.46 0.00 -
P/RPS 2.63 1.72 1.08 0.86 1.05 2.24 0.00 -
P/EPS 20.80 10.79 6.94 6.07 7.32 18.65 0.00 -
EY 4.81 9.27 14.42 16.47 13.65 5.36 0.00 -
DY 3.93 4.12 5.51 0.00 5.38 3.82 0.00 -
P/NAPS 0.96 0.91 0.65 0.64 0.70 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment