[HUNZPTY] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 138.82%
YoY- -31.06%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 17,863 24,815 5,130 20,153 19,448 0 -100.00%
PBT 3,168 5,607 300 6,399 11,988 0 -100.00%
Tax -1,748 -3,057 30 -2,585 -6,456 0 -100.00%
NP 1,420 2,550 330 3,814 5,532 0 -100.00%
-
NP to SH 1,929 2,550 330 3,814 5,532 0 -100.00%
-
Tax Rate 55.18% 54.52% -10.00% 40.40% 53.85% - -
Total Cost 16,443 22,265 4,800 16,339 13,916 0 -100.00%
-
Net Worth 134,997 96,514 90,227 89,623 65,485 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 134,997 96,514 90,227 89,623 65,485 0 -100.00%
NOSH 82,435 60,283 59,999 59,968 46,100 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.95% 10.28% 6.43% 18.93% 28.45% 0.00% -
ROE 1.43% 2.64% 0.37% 4.26% 8.45% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.67 41.16 8.55 33.61 42.19 0.00 -100.00%
EPS 2.34 4.23 0.55 6.36 12.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6376 1.601 1.5038 1.4945 1.4205 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,968
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.93 11.02 2.28 8.95 8.64 0.00 -100.00%
EPS 0.86 1.13 0.15 1.69 2.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5994 0.4286 0.4007 0.398 0.2908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.69 1.19 1.35 1.19 0.00 0.00 -
P/RPS 12.41 2.89 15.79 3.54 0.00 0.00 -100.00%
P/EPS 114.96 28.13 245.45 18.71 0.00 0.00 -100.00%
EY 0.87 3.55 0.41 5.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.74 0.90 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 27/02/03 26/02/02 21/02/01 17/04/00 - -
Price 1.84 1.07 1.44 1.04 2.16 0.00 -
P/RPS 8.49 2.60 16.84 3.09 5.12 0.00 -100.00%
P/EPS 78.63 25.30 261.82 16.35 18.00 0.00 -100.00%
EY 1.27 3.95 0.38 6.12 5.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.67 0.96 0.70 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment