[AYS] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 46.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 483,495 308,519 146,558 535,329 398,096 0 0 -
PBT 7,880 2,480 -2,885 23,456 16,578 0 0 -
Tax -3,769 -2,663 -1,176 -5,864 -4,562 0 0 -
NP 4,111 -183 -4,061 17,592 12,016 0 0 -
-
NP to SH 4,105 -186 -4,071 17,598 12,023 0 0 -
-
Tax Rate 47.83% 107.38% - 25.00% 27.52% - - -
Total Cost 479,384 308,702 150,619 517,737 386,080 0 0 -
-
Net Worth 167,383 159,350 155,644 159,636 124,690 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 3,804 - - - - - - -
Div Payout % 92.67% - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 167,383 159,350 155,644 159,636 124,690 0 0 -
NOSH 380,418 370,583 370,583 380,086 6,809 195,555 236,363 37.13%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.85% -0.06% -2.77% 3.29% 3.02% 0.00% 0.00% -
ROE 2.45% -0.12% -2.62% 11.02% 9.64% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 127.10 83.25 39.55 140.84 5,845.78 0.00 0.00 -
EPS 1.11 -0.05 -1.10 4.63 176.55 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.42 18.31 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 379,251
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 115.42 73.65 34.99 127.80 95.03 0.00 0.00 -
EPS 0.98 -0.04 -0.97 4.20 2.87 0.00 0.00 -
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3996 0.3804 0.3716 0.3811 0.2977 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.31 0.34 0.43 0.31 0.31 0.305 0.305 -
P/RPS 0.24 0.41 1.09 0.00 0.00 0.00 0.00 -
P/EPS 28.73 -677.41 -39.14 0.00 0.00 0.00 0.00 -
EY 3.48 -0.15 -2.55 0.00 0.00 0.00 0.00 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 1.02 0.00 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 04/02/13 28/11/12 29/08/12 31/05/12 07/05/12 14/10/11 20/07/11 -
Price 0.30 0.31 0.36 0.46 0.31 0.305 0.305 -
P/RPS 0.24 0.37 0.91 0.00 0.00 0.00 0.00 -
P/EPS 27.80 -617.64 -32.77 0.00 0.00 0.00 0.00 -
EY 3.60 -0.16 -3.05 0.00 0.00 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.86 0.00 0.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment