[PAOS] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 12.27%
YoY- 14.36%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 231,318 148,447 71,995 404,862 281,538 168,057 59,049 149.12%
PBT -2,696 -2,187 -1,033 -444 -1,051 -644 -516 202.01%
Tax -178 -130 -67 -707 -261 -244 -62 102.39%
NP -2,874 -2,317 -1,100 -1,151 -1,312 -888 -578 192.17%
-
NP to SH -2,874 -2,317 -1,100 -1,151 -1,312 -888 -578 192.17%
-
Tax Rate - - - - - - - -
Total Cost 234,192 150,764 73,095 406,013 282,850 168,945 59,627 149.55%
-
Net Worth 88,770 88,770 90,582 90,582 90,582 92,393 92,393 -2.63%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 88,770 88,770 90,582 90,582 90,582 92,393 92,393 -2.63%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -1.24% -1.56% -1.53% -0.28% -0.47% -0.53% -0.98% -
ROE -3.24% -2.61% -1.21% -1.27% -1.45% -0.96% -0.63% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 127.68 81.94 39.74 223.48 155.41 92.77 32.59 149.14%
EPS -1.59 -1.28 -0.61 -0.64 -0.72 -0.49 -0.32 192.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.50 0.50 0.51 0.51 -2.63%
Adjusted Per Share Value based on latest NOSH - 181,164
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 127.68 81.94 39.74 223.48 155.41 92.77 32.59 149.14%
EPS -1.59 -1.28 -0.61 -0.64 -0.72 -0.49 -0.32 192.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.50 0.50 0.51 0.51 -2.63%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.29 0.36 0.405 0.295 0.295 0.31 0.29 -
P/RPS 0.23 0.44 1.02 0.13 0.19 0.33 0.89 -59.52%
P/EPS -18.28 -28.15 -66.70 -46.43 -40.73 -63.24 -90.90 -65.77%
EY -5.47 -3.55 -1.50 -2.15 -2.45 -1.58 -1.10 192.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.81 0.59 0.59 0.61 0.57 2.33%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 26/01/22 27/10/21 26/08/21 28/04/21 27/01/21 27/10/20 -
Price 0.295 0.29 0.46 0.40 0.335 0.305 0.345 -
P/RPS 0.23 0.35 1.16 0.18 0.22 0.33 1.06 -63.99%
P/EPS -18.60 -22.67 -75.76 -62.96 -46.26 -62.22 -108.13 -69.16%
EY -5.38 -4.41 -1.32 -1.59 -2.16 -1.61 -0.92 225.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.92 0.80 0.67 0.60 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment