[AURO] QoQ Cumulative Quarter Result on 31-May-2017 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- -45.45%
YoY- -35.38%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 4,531 2,717 16,117 11,744 7,609 4,628 12,680 -49.73%
PBT -2,118 -1,010 -11,262 -2,281 -1,570 830 -2,990 -20.58%
Tax 0 0 98 0 0 -1,660 73 -
NP -2,118 -1,010 -11,164 -2,281 -1,570 -830 -2,917 -19.26%
-
NP to SH -2,119 -1,009 -11,149 -2,269 -1,560 809 -2,985 -20.47%
-
Tax Rate - - - - - 200.00% - -
Total Cost 6,649 3,727 27,281 14,025 9,179 5,458 15,597 -43.44%
-
Net Worth 48,129 45,416 47,004 48,015 51,673 43,265 39,501 14.11%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 48,129 45,416 47,004 48,015 51,673 43,265 39,501 14.11%
NOSH 392,253 361,020 361,020 361,020 352,000 323,600 331,666 11.86%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -46.74% -37.17% -69.27% -19.42% -20.63% -17.93% -23.00% -
ROE -4.40% -2.22% -23.72% -4.73% -3.02% 1.87% -7.56% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 1.16 0.75 4.46 3.25 2.16 1.43 3.82 -54.92%
EPS -0.59 -0.28 -3.09 -0.63 -0.49 -0.23 -0.90 -24.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1258 0.1302 0.133 0.1468 0.1337 0.1191 2.01%
Adjusted Per Share Value based on latest NOSH - 361,020
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 0.74 0.44 2.63 1.92 1.24 0.76 2.07 -49.72%
EPS -0.35 -0.16 -1.82 -0.37 -0.25 0.13 -0.49 -20.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0742 0.0768 0.0784 0.0844 0.0707 0.0645 14.12%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.125 0.125 0.155 0.20 0.195 0.22 0.35 -
P/RPS 10.82 16.61 3.47 6.15 9.02 15.38 9.15 11.85%
P/EPS -23.14 -44.72 -5.02 -31.82 -44.00 88.00 -38.89 -29.32%
EY -4.32 -2.24 -19.92 -3.14 -2.27 1.14 -2.57 41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 1.19 1.50 1.33 1.65 2.94 -50.72%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 02/02/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.255 0.115 0.155 0.18 0.23 0.21 0.245 -
P/RPS 22.08 15.28 3.47 5.53 10.64 14.68 6.41 128.60%
P/EPS -47.20 -41.15 -5.02 -28.64 -51.90 84.00 -27.22 44.47%
EY -2.12 -2.43 -19.92 -3.49 -1.93 1.19 -3.67 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.91 1.19 1.35 1.57 1.57 2.06 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment