[FAREAST] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.76%
YoY- -71.17%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 41,242 30,890 16,326 7,434 41,625 33,912 22,877 47.96%
PBT 15,273 8,136 6,545 1,627 13,617 11,590 7,522 60.14%
Tax -5,769 -3,034 -1,900 -1,001 -3,583 -4,593 -3,609 36.59%
NP 9,504 5,102 4,645 626 10,034 6,997 3,913 80.39%
-
NP to SH 9,504 5,102 4,645 626 10,034 6,997 3,913 80.39%
-
Tax Rate 37.77% 37.29% 29.03% 61.52% 26.31% 39.63% 47.98% -
Total Cost 31,738 25,788 11,681 6,808 31,591 26,915 18,964 40.82%
-
Net Worth 340,000 340,749 339,700 329,208 329,325 254,894 251,909 22.06%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 340,000 340,749 339,700 329,208 329,325 254,894 251,909 22.06%
NOSH 61,594 61,618 55,963 55,892 56,007 56,020 55,979 6.56%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 23.04% 16.52% 28.45% 8.42% 24.11% 20.63% 17.10% -
ROE 2.80% 1.50% 1.37% 0.19% 3.05% 2.75% 1.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.96 50.13 29.17 13.30 74.32 60.53 40.87 38.85%
EPS 15.43 8.28 8.30 1.12 16.29 12.49 6.99 69.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 5.53 6.07 5.89 5.88 4.55 4.50 14.54%
Adjusted Per Share Value based on latest NOSH - 55,892
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.94 5.20 2.75 1.25 7.01 5.71 3.85 47.95%
EPS 1.60 0.86 0.78 0.11 1.69 1.18 0.66 80.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5725 0.5738 0.572 0.5544 0.5546 0.4292 0.4242 22.05%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.98 0.79 0.86 0.85 0.76 1.10 1.25 -
P/RPS 1.46 1.58 2.95 6.39 1.02 1.82 3.06 -38.85%
P/EPS 6.35 9.54 10.36 75.89 4.24 8.81 17.88 -49.75%
EY 15.74 10.48 9.65 1.32 23.57 11.35 5.59 99.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.14 0.14 0.13 0.24 0.28 -25.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 28/08/01 30/05/01 22/03/01 28/11/00 07/08/00 -
Price 1.01 0.94 0.93 0.85 0.80 1.04 1.25 -
P/RPS 1.51 1.88 3.19 6.39 1.08 1.72 3.06 -37.47%
P/EPS 6.55 11.35 11.20 75.89 4.47 8.33 17.88 -48.70%
EY 15.28 8.81 8.92 1.32 22.39 12.01 5.59 95.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.15 0.14 0.14 0.23 0.28 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment