[RANHILL_OLD] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 151,664 424,895 238,329 116,038 0 0 0 -
PBT 17,133 49,659 30,795 14,177 0 0 0 -
Tax -5,168 -15,597 -10,161 -4,525 0 0 0 -
NP 11,965 34,062 20,634 9,652 0 0 0 -
-
NP to SH 11,965 34,062 20,634 9,652 0 0 0 -
-
Tax Rate 30.16% 31.41% 33.00% 31.92% - - - -
Total Cost 139,699 390,833 217,695 106,386 0 0 0 -
-
Net Worth 165,914 139,123 70,856 3,088,640 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 6,949 - - - - - -
Div Payout % - 20.40% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 165,914 139,123 70,856 3,088,640 0 0 0 -
NOSH 79,766 69,495 38,932 2,144,888 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.89% 8.02% 8.66% 8.32% 0.00% 0.00% 0.00% -
ROE 7.21% 24.48% 29.12% 0.31% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 190.13 611.40 612.17 5.41 0.00 0.00 0.00 -
EPS 15.00 49.27 53.00 0.45 0.00 0.00 0.00 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.0019 1.82 1.44 0.00 -322,000.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,455,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.03 47.71 26.76 13.03 0.00 0.00 0.00 -
EPS 1.34 3.82 2.32 1.08 0.00 0.00 0.00 -
DPS 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.1562 0.0796 3.4681 0.00 -322,000.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 25/05/01 27/02/01 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment