[RANHILL_OLD] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 359,815 356,879 272,073 116,038 0 -100.00%
PBT 34,791 39,116 36,555 14,177 0 -100.00%
Tax -12,270 -12,886 -11,088 -4,525 0 -100.00%
NP 22,521 26,230 25,467 9,652 0 -100.00%
-
NP to SH 22,521 26,230 25,467 9,652 0 -100.00%
-
Tax Rate 35.27% 32.94% 30.33% 31.92% - -
Total Cost 337,294 330,649 246,606 106,386 0 -100.00%
-
Net Worth 266,696 225,407 17,747,316 3,088,640 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,853 11,847 - - - -100.00%
Div Payout % 52.63% 45.17% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 266,696 225,407 17,747,316 3,088,640 0 -100.00%
NOSH 118,531 118,473 7,958,437 2,144,888 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.26% 7.35% 9.36% 8.32% 0.00% -
ROE 8.44% 11.64% 0.14% 0.31% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 303.56 301.23 3.42 5.41 0.00 -100.00%
EPS 19.00 22.14 0.32 0.45 0.00 -100.00%
DPS 10.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.25 1.9026 2.23 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,455,555
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 40.40 40.07 30.55 13.03 0.00 -100.00%
EPS 2.53 2.95 2.86 1.08 0.00 -100.00%
DPS 1.33 1.33 0.00 0.00 0.00 -100.00%
NAPS 0.2995 0.2531 19.9279 3.4681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 7.45 4.20 0.00 0.00 0.00 -
P/RPS 2.45 1.39 0.00 0.00 0.00 -100.00%
P/EPS 39.21 18.97 0.00 0.00 0.00 -100.00%
EY 2.55 5.27 0.00 0.00 0.00 -100.00%
DY 1.34 2.38 0.00 0.00 0.00 -100.00%
P/NAPS 3.31 2.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/04 25/02/03 23/04/02 27/02/01 - -
Price 8.10 4.34 6.90 0.00 0.00 -
P/RPS 2.67 1.44 201.83 0.00 0.00 -100.00%
P/EPS 42.63 19.60 2,156.25 0.00 0.00 -100.00%
EY 2.35 5.10 0.05 0.00 0.00 -100.00%
DY 1.23 2.30 0.00 0.00 0.00 -100.00%
P/NAPS 3.60 2.28 3.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment