[TIMECOM] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -275.07%
YoY- -491.03%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 211,834 141,903 74,005 286,525 213,524 137,289 66,041 117.34%
PBT 1,713 -10,228 -34,682 -950,471 542,219 546,086 -55,977 -
Tax -10 -10 -10 841 214 -195 -105 -79.11%
NP 1,703 -10,238 -34,692 -949,630 542,433 545,891 -56,082 -
-
NP to SH 1,703 -10,238 -34,692 -949,630 542,433 545,891 -56,082 -
-
Tax Rate 0.58% - - - -0.04% 0.04% - -
Total Cost 210,131 152,141 108,697 1,236,155 -328,909 -408,602 122,123 43.54%
-
Net Worth 997,471 1,023,799 987,582 1,037,708 2,531,185 2,530,788 1,919,924 -35.34%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 997,471 1,023,799 987,582 1,037,708 2,531,185 2,530,788 1,919,924 -35.34%
NOSH 2,432,857 2,559,499 2,532,262 2,530,996 2,531,185 2,530,788 2,526,216 -2.47%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.80% -7.21% -46.88% -331.43% 254.04% 397.62% -84.92% -
ROE 0.17% -1.00% -3.51% -91.51% 21.43% 21.57% -2.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.71 5.54 2.92 11.32 8.44 5.42 2.61 123.15%
EPS 0.07 -0.40 -1.37 -37.52 21.43 21.57 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.39 0.41 1.00 1.00 0.76 -33.70%
Adjusted Per Share Value based on latest NOSH - 2,530,636
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.47 7.69 4.01 15.52 11.57 7.44 3.58 117.17%
EPS 0.09 -0.55 -1.88 -51.44 29.38 29.57 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5403 0.5546 0.535 0.5621 1.3711 1.3709 1.04 -35.34%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.90 2.05 1.10 1.23 1.55 1.50 2.60 -
P/RPS 21.82 36.98 37.64 10.87 18.37 27.65 99.46 -63.59%
P/EPS 2,714.29 -512.50 -80.29 -3.28 7.23 6.95 -117.12 -
EY 0.04 -0.20 -1.25 -30.50 13.83 14.38 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.13 2.82 3.00 1.55 1.50 3.42 22.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 27/08/09 28/05/09 27/02/09 28/11/08 28/08/08 22/05/08 -
Price 2.03 2.08 1.90 1.30 1.25 1.60 2.12 -
P/RPS 23.31 37.52 65.01 11.48 14.82 29.49 81.09 -56.41%
P/EPS 2,900.00 -520.00 -138.69 -3.46 5.83 7.42 -95.50 -
EY 0.03 -0.19 -0.72 -28.86 17.14 13.48 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 5.20 4.87 3.17 1.25 1.60 2.79 46.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment