[KNUSFOR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -118.86%
YoY- 3.25%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,271 140,851 106,242 67,958 32,432 129,833 95,068 -56.53%
PBT -3,486 -9,338 -6,696 -4,100 -1,638 -16,935 -8,879 -46.41%
Tax 679 -2,055 -1,913 -901 -647 798 130 201.33%
NP -2,807 -11,393 -8,609 -5,001 -2,285 -16,137 -8,749 -53.16%
-
NP to SH -2,814 -11,387 -8,609 -5,001 -2,285 -16,137 -8,749 -53.08%
-
Tax Rate - - - - - - - -
Total Cost 30,078 152,244 114,851 72,959 34,717 145,970 103,817 -56.24%
-
Net Worth 254,712 261,119 263,899 267,506 270,217 272,499 279,892 -6.09%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 254,712 261,119 263,899 267,506 270,217 272,499 279,892 -6.09%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -10.29% -8.09% -8.10% -7.36% -7.05% -12.43% -9.20% -
ROE -1.10% -4.36% -3.26% -1.87% -0.85% -5.92% -3.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.37 141.35 106.62 68.20 32.55 130.30 95.41 -56.53%
EPS -2.82 -11.43 -8.64 -5.02 -2.29 -16.19 -8.78 -53.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5562 2.6205 2.6484 2.6846 2.7118 2.7347 2.8089 -6.09%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.37 141.35 106.62 68.20 32.55 130.30 95.41 -56.53%
EPS -2.82 -11.43 -8.64 -5.02 -2.29 -16.19 -8.78 -53.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5562 2.6205 2.6484 2.6846 2.7118 2.7347 2.8089 -6.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.74 0.925 1.15 1.28 1.50 1.04 1.22 -
P/RPS 2.70 0.65 1.08 1.88 4.61 0.80 1.28 64.55%
P/EPS -26.20 -8.09 -13.31 -25.50 -65.41 -6.42 -13.89 52.72%
EY -3.82 -12.35 -7.51 -3.92 -1.53 -15.57 -7.20 -34.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.43 0.48 0.55 0.38 0.43 -23.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 29/11/17 29/08/17 24/05/17 28/02/17 24/11/16 -
Price 0.60 0.89 0.925 1.06 1.25 1.27 1.12 -
P/RPS 2.19 0.63 0.87 1.55 3.84 0.97 1.17 51.93%
P/EPS -21.25 -7.79 -10.71 -21.12 -54.51 -7.84 -12.76 40.54%
EY -4.71 -12.84 -9.34 -4.73 -1.83 -12.75 -7.84 -28.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.35 0.39 0.46 0.46 0.40 -30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment