[KNUSFOR] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.5%
YoY- -126.78%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 135,690 140,851 141,359 134,320 130,343 129,833 124,902 5.68%
PBT -11,186 -9,338 -14,400 -15,270 -15,338 -16,935 -9,481 11.66%
Tax -729 -2,055 -1,233 -335 114 798 -1,036 -20.90%
NP -11,915 -11,393 -15,633 -15,605 -15,224 -16,137 -10,517 8.68%
-
NP to SH -11,916 -11,387 -15,633 -15,605 -15,224 -16,137 -10,517 8.69%
-
Tax Rate - - - - - - - -
Total Cost 147,605 152,244 156,992 149,925 145,567 145,970 135,419 5.91%
-
Net Worth 254,712 261,119 263,899 267,506 270,217 272,499 199,290 17.78%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 254,712 261,119 263,899 267,506 270,217 272,499 199,290 17.78%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -8.78% -8.09% -11.06% -11.62% -11.68% -12.43% -8.42% -
ROE -4.68% -4.36% -5.92% -5.83% -5.63% -5.92% -5.28% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 136.17 141.35 141.86 134.80 130.81 130.30 125.35 5.68%
EPS -11.96 -11.43 -15.69 -15.66 -15.28 -16.19 -10.55 8.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5562 2.6205 2.6484 2.6846 2.7118 2.7347 2.00 17.78%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 136.17 141.35 141.86 134.80 130.81 130.30 125.35 5.68%
EPS -11.96 -11.43 -15.69 -15.66 -15.28 -16.19 -10.55 8.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5562 2.6205 2.6484 2.6846 2.7118 2.7347 2.00 17.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.74 0.925 1.15 1.28 1.50 1.04 1.22 -
P/RPS 0.54 0.65 0.81 0.95 1.15 0.80 0.97 -32.35%
P/EPS -6.19 -8.09 -7.33 -8.17 -9.82 -6.42 -11.56 -34.08%
EY -16.16 -12.35 -13.64 -12.23 -10.19 -15.57 -8.65 51.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.43 0.48 0.55 0.38 0.61 -39.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 29/11/17 29/08/17 24/05/17 28/02/17 24/11/16 -
Price 0.60 0.89 0.925 1.06 1.25 1.27 1.12 -
P/RPS 0.44 0.63 0.65 0.79 0.96 0.97 0.89 -37.50%
P/EPS -5.02 -7.79 -5.90 -6.77 -8.18 -7.84 -10.61 -39.30%
EY -19.93 -12.84 -16.96 -14.77 -12.22 -12.75 -9.42 64.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.35 0.39 0.46 0.46 0.56 -44.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment