[MERIDIAN] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -83.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 111,166 73,531 44,091 20,358 110,843 0 0 -
PBT 33,894 23,946 15,959 9,051 56,178 0 0 -
Tax -10,784 -6,971 -4,785 -2,540 -22,009 0 0 -
NP 23,110 16,975 11,174 6,511 34,169 0 0 -
-
NP to SH 23,110 16,975 11,174 6,511 38,784 0 0 -
-
Tax Rate 31.82% 29.11% 29.98% 28.06% 39.18% - - -
Total Cost 88,056 56,556 32,917 13,847 76,674 0 0 -
-
Net Worth 402,454 405,182 396,634 0 330,706 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 402,454 405,182 396,634 0 330,706 0 0 -
NOSH 414,901 426,507 426,488 425,555 348,112 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 20.79% 23.09% 25.34% 31.98% 30.83% 0.00% 0.00% -
ROE 5.74% 4.19% 2.82% 0.00% 11.73% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 26.79 17.24 10.34 4.78 31.84 0.00 0.00 -
EPS 5.57 3.98 2.62 1.72 9.96 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.93 0.00 0.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,555
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 48.66 32.19 19.30 8.91 48.52 0.00 0.00 -
EPS 10.12 7.43 4.89 2.85 16.98 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7618 1.7737 1.7363 0.00 1.4477 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.24 0.30 0.40 0.57 0.00 0.00 0.00 -
P/RPS 0.90 1.74 3.87 11.92 0.00 0.00 0.00 -
P/EPS 4.31 7.54 15.27 37.25 0.00 0.00 0.00 -
EY 23.21 13.27 6.55 2.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 23/08/02 24/05/02 28/02/02 - - -
Price 0.23 0.26 0.44 0.47 0.00 0.00 0.00 -
P/RPS 0.86 1.51 4.26 9.82 0.00 0.00 0.00 -
P/EPS 4.13 6.53 16.79 30.72 0.00 0.00 0.00 -
EY 24.22 15.31 5.95 3.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment