[MERIDIAN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 73,531 44,091 20,358 110,843 0 0 0 -
PBT 23,946 15,959 9,051 56,178 0 0 0 -
Tax -6,971 -4,785 -2,540 -22,009 0 0 0 -
NP 16,975 11,174 6,511 34,169 0 0 0 -
-
NP to SH 16,975 11,174 6,511 38,784 0 0 0 -
-
Tax Rate 29.11% 29.98% 28.06% 39.18% - - - -
Total Cost 56,556 32,917 13,847 76,674 0 0 0 -
-
Net Worth 405,182 396,634 0 330,706 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 405,182 396,634 0 330,706 0 0 0 -
NOSH 426,507 426,488 425,555 348,112 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 23.09% 25.34% 31.98% 30.83% 0.00% 0.00% 0.00% -
ROE 4.19% 2.82% 0.00% 11.73% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.24 10.34 4.78 31.84 0.00 0.00 0.00 -
EPS 3.98 2.62 1.72 9.96 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.00 0.95 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,899
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 32.19 19.30 8.91 48.52 0.00 0.00 0.00 -
EPS 7.43 4.89 2.85 16.98 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7737 1.7363 0.00 1.4477 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.30 0.40 0.57 0.00 0.00 0.00 0.00 -
P/RPS 1.74 3.87 11.92 0.00 0.00 0.00 0.00 -
P/EPS 7.54 15.27 37.25 0.00 0.00 0.00 0.00 -
EY 13.27 6.55 2.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 23/08/02 24/05/02 28/02/02 - - - -
Price 0.26 0.44 0.47 0.00 0.00 0.00 0.00 -
P/RPS 1.51 4.26 9.82 0.00 0.00 0.00 0.00 -
P/EPS 6.53 16.79 30.72 0.00 0.00 0.00 0.00 -
EY 15.31 5.95 3.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment