[MERIDIAN] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 110,698 73,485 44,045 20,358 0 0 -
PBT 33,606 23,948 15,959 9,051 0 0 -
Tax -10,462 -6,972 -4,786 -2,540 0 0 -
NP 23,144 16,976 11,173 6,511 0 0 -
-
NP to SH 23,144 16,976 11,173 6,511 0 0 -
-
Tax Rate 31.13% 29.11% 29.99% 28.06% - - -
Total Cost 87,554 56,509 32,872 13,847 0 0 -
-
Net Worth 402,091 405,356 397,766 0 330,504 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 41 - - - - - -
Div Payout % 0.18% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 402,091 405,356 397,766 0 330,504 0 -
NOSH 414,527 426,691 427,706 425,555 347,899 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 20.91% 23.10% 25.37% 31.98% 0.00% 0.00% -
ROE 5.76% 4.19% 2.81% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 26.70 17.22 10.30 4.78 0.00 0.00 -
EPS 5.58 3.98 2.61 1.53 0.00 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.93 0.00 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,555
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 48.46 32.17 19.28 8.91 0.00 0.00 -
EPS 10.13 7.43 4.89 2.85 0.00 0.00 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7602 1.7745 1.7413 0.00 1.4468 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 0.24 0.30 0.40 0.57 0.00 0.00 -
P/RPS 0.90 1.74 3.88 11.92 0.00 0.00 -
P/EPS 4.30 7.54 15.31 37.25 0.00 0.00 -
EY 23.26 13.26 6.53 2.68 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/02/03 27/11/02 - - - - -
Price 0.23 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.51 0.00 0.00 0.00 0.00 -
P/EPS 4.12 6.54 0.00 0.00 0.00 0.00 -
EY 24.27 15.30 0.00 0.00 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment